| Revenue | NOK 4,6M | -2% |
| EBITDA | NOK 3K | -97% |
| Net profit | NOK 28K | -69% |
| Total assets | NOK 2,1M | -2% |
| Equity | NOK 1,3M | +2% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 295 | 1 940 | 4 783 | 4 074 | 4 306 | 4 969 | 5 267 | 5 050 | 4 911 | 4 681 | 4 579 |
| Staff expenses | −0 | −278 | −864 | −3 208 | −2 936 | −3 113 | −3 367 | −3 631 | −3 302 | −3 149 | −3 142 | −3 504 |
| EBITDA | −6 | −31 | 94 | 35 | −1 212 | −340 | 168 | 472 | 489 | 433 | 75 | 3 |
| Depreciation & amort. | −0 | −4 | −4 | −4 | −4 | −10 | −25 | −38 | −35 | −13 | −2 | −0 |
| EBIT | −6 | −35 | 90 | 31 | −1 216 | −350 | 143 | 434 | 454 | 420 | 74 | 3 |
| Net financials | 0 | 0 | −1 | 1 | −141 | −16 | −33 | −23 | 0 | 135 | 21 | 26 |
| Profit before tax | −6 | −35 | 89 | 33 | −1 357 | −365 | 110 | 411 | 455 | 555 | 95 | 28 |
| Tax | −0 | −0 | 13 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | −0 |
| Net profit | −6 | −35 | 76 | 23 | −1 357 | −365 | 110 | 411 | 455 | 555 | 93 | 28 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 329 | 1 033 | 1 417 | 1 344 | 751 | 1 045 | 1 501 | 1 554 | 2 000 | 2 135 | 2 084 |
| Equity | 29 | −6 | 270 | 293 | −463 | −829 | −439 | 378 | 833 | 1 188 | 1 280 | 1 309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 335 | 763 | 1 124 | 1 808 | 1 579 | 1 484 | 1 122 | 721 | 813 | 855 | 775 |
| Total debt | 0 | 335 | 763 | 1 124 | 1 808 | 1 579 | 1 484 | 1 122 | 721 | 813 | 855 | 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paradim As | Company | 47.2% | 47.2% | 2023 |
Standin As | Company | 26.4% | 26.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frieda Eie | Chief Executive Officer | 0 companies |
| Rune Sagstad | Chief Executive Officer | 0 companies |
| Haakon Korshavn | Chairman | 0 companies |
| Svein Terje Utvik | Board of Directors | 0 companies |