| Revenue | NOK 12,2M | +20% |
| EBITDA | NOK 1,1M | +10% |
| Net profit | NOK 233K | +0% |
| Total assets | NOK 5M | -20% |
| Equity | NOK 766K | -8% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 207 | 853 | 1 249 | 1 330 | 1 035 | 2 632 | 4 183 | 5 753 | 9 276 | 10 113 | 10 146 | 12 167 |
| Staff expenses | −49 | −418 | −469 | −391 | −139 | −564 | −1 858 | −2 480 | −4 117 | −6 174 | −5 683 | −5 949 |
| EBITDA | 43 | 18 | 94 | 130 | 134 | 122 | 31 | 565 | 423 | 1 043 | 966 | 1 063 |
| Depreciation & amort. | −8 | −32 | −41 | −104 | −80 | −42 | −173 | −235 | −110 | −265 | −472 | −435 |
| EBIT | 35 | −14 | 53 | 26 | 53 | 80 | −142 | 330 | 313 | 778 | 494 | 628 |
| Net financials | −4 | −10 | −15 | −42 | −22 | −19 | −63 | −64 | −54 | −88 | −139 | −328 |
| Profit before tax | 32 | −24 | 38 | −16 | 31 | 61 | −205 | 265 | 259 | 691 | 355 | 300 |
| Tax | 7 | −7 | 10 | −4 | 8 | 14 | −45 | 59 | 58 | 152 | 123 | 67 |
| Net profit | 25 | −18 | 28 | −12 | 23 | 47 | −160 | 206 | 201 | 539 | 233 | 233 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 | 346 | 436 | 589 | 391 | 776 | 2 187 | 2 453 | 3 182 | 5 139 | 6 234 | 5 012 |
| Equity | 45 | 28 | 56 | 44 | 68 | 115 | −45 | 160 | 361 | 900 | 833 | 766 |
| Long-term debt | 7 | 150 | 178 | 362 | 70 | 325 | 1 222 | 581 | 809 | 1 704 | 1 795 | 1 969 |
| Short-term debt | 266 | 168 | 201 | 182 | 254 | 337 | 1 011 | 1 712 | 2 012 | 2 536 | 3 606 | 2 277 |
| Total debt | 273 | 318 | 380 | 545 | 324 | 662 | 2 233 | 2 293 | 2 821 | 4 239 | 5 401 | 4 246 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alexander Elvheim | Chairman | 0 companies |