| Revenue | NOK 6,6M | -3% |
| EBITDA | NOK 650K | +539% |
| Net profit | NOK 355K | +139% |
| Total assets | NOK 1,3M | -28% |
| Equity | NOK 266K | +396% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 136 | 4 931 | 9 546 | 9 105 | 9 550 | 8 199 | 9 938 | 8 120 | 7 425 | 6 850 | 6 641 |
| Staff expenses | −0 | −528 | −1 379 | −2 080 | −2 347 | −2 734 | −2 086 | −1 738 | −2 331 | −1 727 | −189 | −0 |
| EBITDA | −53 | 118 | 1 052 | 666 | 1 072 | 771 | 571 | 886 | 652 | −1 170 | 102 | 650 |
| Depreciation & amort. | −0 | −217 | −464 | −473 | −473 | −476 | −479 | −481 | −489 | −505 | −511 | −25 |
| EBIT | −53 | −98 | 589 | 193 | 599 | 295 | 92 | 405 | 163 | −1 674 | −409 | 625 |
| Net financials | 0 | −101 | −193 | −188 | −214 | −222 | −204 | −164 | −161 | −176 | −156 | −119 |
| Profit before tax | −53 | −200 | 395 | 5 | 385 | 73 | −112 | 240 | 2 | −1 851 | −564 | 507 |
| Tax | −0 | −68 | 104 | 1 | 15 | 16 | −25 | 55 | 0 | −407 | 339 | 151 |
| Net profit | −53 | −132 | 291 | 5 | −110 | 57 | −87 | 186 | 1 | −1 444 | −904 | 355 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 5 693 | 6 067 | 5 755 | 5 222 | 5 411 | 4 993 | 4 607 | 4 094 | 3 151 | 1 829 | 1 321 |
| Equity | 7 | 1 916 | 2 207 | 2 212 | 2 102 | 2 158 | 2 071 | 2 256 | 2 258 | 814 | −90 | 266 |
| Long-term debt | 0 | 2 500 | 3 187 | 2 374 | 2 081 | 2 264 | 1 865 | 1 640 | 1 266 | 825 | 463 | 185 |
| Short-term debt | 16 | 1 277 | 673 | 1 169 | 1 039 | 989 | 1 057 | 711 | 570 | 1 512 | 1 456 | 870 |
| Total debt | 16 | 3 777 | 3 860 | 3 543 | 3 121 | 3 253 | 2 922 | 2 350 | 1 836 | 2 337 | 1 919 | 1 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Elnan Steinsholt | Chief Executive Officer | 0 companies |
| Carl Christian Fon | Chairman | 0 companies |
| Tone Krüger | Board of Directors | 0 companies |
| Steinar Krüger | Chairman | 0 companies |
| Øistein Ludvig Skjerven | Board of Directors | 0 companies |
| Jan Magne Borgen | Board of Directors | 0 companies |
| Mathias Krüger | Board of Directors | 0 companies |
| Niels Fredrik Smebye | Board of Directors | 0 companies |
| Tore Jahnsen | Board of Directors | 0 companies |
| Thomas Gleditsch | Board of Directors | 0 companies |
| Jan Erik Henriksen | Board of Directors | 0 companies |