| Revenue | NOK 2,8B | +132% |
| EBITDA | NOK 238,5M | +596% |
| Net profit | NOK 138,1M | +497% |
| Total assets | NOK 2,2B | +35% |
| Equity | NOK 209,8M | +193% |
| Employees | 279 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 147 016 | 2 348 167 | 1 965 014 | 1 797 292 | 1 932 312 | 1 867 363 | 2 031 041 | 1 108 046 | 623 892 | 922 617 | 1 691 941 | 2 199 201 | 1 430 720 | 923 774 | 359 643 | 1 191 212 | 2 759 208 |
| Staff expenses | −242 157 | −274 744 | −0 | −264 767 | −270 775 | −271 036 | −278 202 | −233 208 | −148 625 | −142 978 | −190 273 | −244 277 | −217 144 | −185 582 | −131 767 | −150 568 | −213 430 |
| EBITDA | 260 812 | 353 987 | 643 601 | 220 537 | 177 777 | 60 295 | 26 874 | −70 269 | −49 927 | −98 099 | −75 673 | −154 798 | 67 010 | 46 893 | −65 770 | 34 286 | 238 534 |
| Depreciation & amort. | −7 489 | −6 138 | −0 | −8 641 | −10 448 | −11 371 | −13 856 | −14 856 | −12 844 | −12 425 | −12 009 | −6 494 | −7 799 | −5 781 | −4 694 | −5 367 | −5 673 |
| EBIT | 253 323 | 347 849 | 643 601 | 211 896 | 167 329 | 48 924 | 13 018 | −85 124 | −62 771 | −110 523 | −87 682 | −161 291 | 59 211 | 41 111 | −70 464 | 28 919 | 232 861 |
| Net financials | 5 261 | 18 651 | 0 | 25 129 | −6 763 | −3 618 | −3 218 | 9 777 | 0 | 0 | 0 | 0 | 0 | −21 632 | 0 | 0 | 0 |
| Profit before tax | 258 538 | 366 432 | 643 601 | 221 632 | 160 566 | 32 101 | −5 729 | −113 198 | −70 505 | −116 564 | −119 245 | −224 813 | 10 446 | 19 479 | −68 413 | 29 722 | 177 178 |
| Tax | 72 777 | 102 910 | −0 | 62 391 | 45 214 | 7 575 | −1 493 | −31 658 | −17 842 | −27 093 | −25 469 | −49 534 | 2 229 | 4 198 | −15 042 | 6 580 | 39 053 |
| Net profit | 185 761 | 263 522 | 643 601 | 159 241 | 115 352 | 24 526 | −4 236 | −81 540 | −52 663 | −89 470 | −93 776 | −175 279 | 8 217 | 15 280 | −53 372 | 23 141 | 138 125 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 514 318 | 1 251 188 | 1 401 455 | 1 249 504 | 1 106 423 | 1 135 451 | 1 469 195 | 1 819 757 | 1 725 354 | 1 114 927 | 1 835 907 | 2 396 545 | 773 093 | 355 707 | 610 545 | 1 649 105 | 2 222 956 |
| Equity | 322 551 | 265 220 | 382 731 | 271 972 | 188 504 | 213 030 | 208 794 | 168 092 | 140 332 | 63 588 | 54 812 | 56 283 | 67 514 | 86 599 | 48 490 | 71 631 | 209 756 |
| Long-term debt | 0 | 0 | 0 | 0 | 88 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 107 235 | 916 116 | 863 053 | 878 081 | 829 789 | 851 554 | 1 205 623 | 1 616 742 | 1 564 059 | 1 039 595 | 1 773 633 | 2 304 865 | 671 266 | 269 108 | 562 055 | 1 377 474 | 1 813 200 |
| Total debt | 1 107 235 | 916 116 | 1 018 724 | 977 532 | 917 919 | 922 421 | 1 260 401 | 1 651 665 | 1 585 022 | 1 051 338 | 1 781 095 | 2 340 262 | 705 580 | 269 108 | 562 055 | 1 577 474 | 2 013 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PA Deputy Member | Deputy Member | 2022 | — | — |
LJ Deputy Member | Deputy Member | 2022 | — | — |
MW Deputy Member | Deputy Member | 2024 | — | — |
JH Deputy Member | Deputy Member | 2022 | — | — |
OR Deputy Member | Deputy Member | 2022 | — | — |
JB Deputy Member | Deputy Member | 2024 | — | — |
ØF Deputy Member | Deputy Member | 2024 | — | — |
BE Deputy Member | Deputy Member | 2024 | — | — |
VM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulstein Group Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lühr Olsen | Chief Executive Officer | 0 companies |
| Per Arne Paulsen | Deputy Member | 0 companies |
| Lena-Karin Janne Sætre | Deputy Member | 0 companies |
| Martinus Warholm | Deputy Member | 0 companies |
| John Hatløy | Deputy Member | 0 companies |
| Oda Remøy Reite | Deputy Member | 0 companies |
| Jeanette Brandal | Deputy Member | 0 companies |
| Øyvind Flø | Deputy Member | 0 companies |
| Brynjar Ertesvåg | Deputy Member | 0 companies |
| Vegard Moltu Nilsen | Deputy Member | 0 companies |
| Steven Pushparajah Karunasamy | Board of Directors | 0 companies |
| Gunvor Ulstein | Chairman | 0 companies |
| Lena Olise Holstad | Board of Directors | 0 companies |
| Lena Kathrin Hansen | Board of Directors | 0 companies |
| Bjørn Røren | Board of Directors | 0 companies |
| Tore Ulstein | Deputy Chairman | 0 companies |
| Cathrine Kristiseter Marti | Chairman | 0 companies |
| Stig Andor Engen | Board of Directors | 0 companies |
| Runar Inge Muren | Board of Directors | 0 companies |