| Revenue | NOK 618K | -20% |
| EBITDA | NOK 19K | -77% |
| Net profit | NOK 5K | -90% |
| Total assets | NOK 439K | -19% |
| Equity | NOK 168K | +3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 184 | 253 | 289 | 47 | 104 | 501 | 805 | 1 009 | 709 | 770 | 618 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −23 |
| EBITDA | 32 | 17 | 7 | 42 | 3 | −27 | 21 | 53 | −67 | 105 | 81 | 19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −17 | −7 | −10 |
| EBIT | 32 | 17 | 7 | 42 | 3 | −27 | 21 | 53 | −81 | 87 | 74 | 8 |
| Net financials | 0 | −0 | 1 | 0 | −0 | 0 | −3 | −2 | 2 | −6 | −5 | −3 |
| Profit before tax | 32 | 17 | 8 | 42 | 3 | −27 | 18 | 51 | −79 | 81 | 68 | 5 |
| Tax | 9 | 5 | 2 | 10 | 1 | −0 | 0 | 14 | −0 | 24 | 17 | −0 |
| Net profit | 23 | 13 | 6 | 31 | 2 | −27 | 18 | 37 | −79 | 58 | 51 | 5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62 | 483 | 235 | 177 | 110 | 188 | 496 | 640 | 521 | 764 | 544 | 439 |
| Equity | 53 | 66 | 71 | 102 | 105 | 78 | 96 | 133 | 54 | 112 | 163 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 226 | 226 | 226 | 426 | 276 | 226 |
| Short-term debt | 9 | 418 | 164 | 75 | 5 | 110 | 174 | 281 | 241 | 227 | 106 | 46 |
| Total debt | 9 | 418 | 164 | 75 | 5 | 110 | 400 | 507 | 467 | 653 | 382 | 272 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avalto Holding As | Company | 22.0% | 22.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
Mcc Holding As | Company | 10.0% | 10.0% | 2022 |
Loddon As | Company | 10.0% | 10.0% | 2022 |
Optimized As | Company | 4.0% | 4.0% | 2022 |
| Individual | 4.0% | 4.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Andre Espegard | Board of Directors | 0 companies |
| Magne Espegard | Chairman | 0 companies |