| Revenue | NOK 21,2M | +19% |
| EBITDA | NOK 252K | +109% |
| Net profit | NOK 2,8M | +675% |
| Total assets | NOK 34,7M | +13% |
| Equity | NOK 30M | +10% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 327 | 24 030 | 15 169 | 17 810 | 21 158 |
| Staff expenses | −8 810 | −7 763 | −5 055 | −6 692 | −6 140 |
| EBITDA | 1 613 | −1 106 | −3 624 | −2 840 | 252 |
| Depreciation & amort. | −797 | −813 | −563 | −335 | −271 |
| EBIT | 816 | −1 919 | −4 187 | −3 175 | −18 |
| Net financials | −3 841 | −36 343 | 2 695 | 2 556 | 3 717 |
| Profit before tax | −3 026 | −38 261 | −1 492 | −618 | 3 698 |
| Tax | −486 | −290 | 838 | −125 | 865 |
| Net profit | −2 539 | −37 971 | −2 330 | −493 | 2 833 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 142 546 | 36 420 | 31 701 | 30 605 | 34 666 |
| Equity | 67 995 | 30 024 | 27 694 | 27 201 | 30 034 |
| Long-term debt | 24 446 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 105 | 6 396 | 4 007 | 2 164 | 3 418 |
| Total debt | 74 551 | 6 396 | 4 007 | 2 164 | 3 418 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MA Deputy Member | Deputy Member | 2024 |
PB Deputy Member | Deputy Member | 2024 |
TA Chief Executive Officer | Chief Executive Officer | 2025 |
SM Deputy Member | Deputy Member | 2023 |
NG Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
ØB Deputy Member | Deputy Member | 2023 – 2024 |
DB Deputy Member | Deputy Member | 2023 – 2024 |
RA Deputy Member | Deputy Member | 2022 – 2023 |
HB Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marita Aasen Leiren | Deputy Member | 0 companies |
| Øyvind Bernhard Olsen | Deputy Member | 0 companies |
| Dan Birger Myksvoll | Deputy Member | 0 companies |
| Per-Ove Bahus Lysvold | Deputy Member | 0 companies |
| Tor André Ljosland | Chief Executive Officer | 0 companies |
| Rares Augustin Vadan | Deputy Member | 0 companies |
| Helge Bull Madsen | Chief Executive Officer | 0 companies |
| Sølvi Mostraum Krabbedal | Deputy Member | 0 companies |
| Nils Gunnar Toppe | Deputy Member | 0 companies |
| Konstantinos Zenonos Langhelle | Board of Directors | 0 companies |
| Inger Karin Bekkestad Warberg | Board of Directors | 0 companies |
| Gitte Knudsen | Board of Directors | 0 companies |
| Ivar Hanestad | Board of Directors | 0 companies |
| Amalie Ulevik Bjerk | Board of Directors | 0 companies |
| Jan Arthur Hammer | Chairman | 0 companies |
| Arne Grostøl | Board of Directors | 0 companies |
| Randi Hansen Våge | Board of Directors | 0 companies |
| Karl Johan Kirkebø | Board of Directors | 0 companies |
| Arne Tveit | Board of Directors | 0 companies |
| Elisabeth Næverlid Sævik | Board of Directors | 0 companies |
| Frank Erik Henriksen | Board of Directors | 0 companies |
| Jan-Håvar Hansen | Board of Directors | 0 companies |
| Ingelin Schrøder Sleire | Board of Directors | 0 companies |
| Bjørn Norstrand | Board of Directors | 0 companies |
| Edel Olaug Eikeseth | Board of Directors | 0 companies |