| Revenue | NOK 60K | +300% |
| EBITDA | NOK -326K | +14% |
| Net profit | NOK -753K | +4% |
| Total assets | NOK 18M | -1% |
| Equity | NOK 10M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 1 868 | 1 894 | 1 946 | 2 061 | 2 074 | 2 076 | 2 119 | 2 121 | 2 199 | 15 | 60 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 290 | 1 728 | 1 771 | 1 817 | 1 907 | 1 928 | 1 814 | 1 912 | 1 880 | 1 976 | −379 | −326 |
| Depreciation & amort. | −42 | −709 | −895 | −898 | −269 | −269 | −270 | −273 | −201 | −202 | −202 | −202 |
| EBIT | 248 | 1 020 | 876 | 919 | 1 638 | 1 659 | 1 545 | 1 639 | 1 678 | 1 774 | −581 | −527 |
| Net financials | −123 | −533 | −449 | −362 | −323 | −309 | −335 | −242 | −168 | −261 | −427 | −437 |
| Profit before tax | 125 | 487 | 427 | 557 | 1 314 | 1 350 | 1 210 | 1 398 | 1 511 | 1 513 | −1 007 | −965 |
| Tax | 29 | 131 | 117 | 143 | 316 | 309 | 266 | 308 | 332 | 333 | −221 | −212 |
| Net profit | 96 | 355 | 311 | 414 | 998 | 1 041 | 943 | 1 090 | 1 178 | 1 180 | −786 | −753 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 233 | 20 685 | 20 045 | 19 760 | 20 044 | 18 837 | 18 106 | 17 723 | 17 966 | 18 464 | 18 210 | 17 964 |
| Equity | 2 719 | 3 074 | 6 427 | 6 841 | 6 339 | 6 380 | 6 323 | 7 414 | 8 592 | 9 772 | 9 911 | 10 038 |
| Long-term debt | 14 261 | 16 123 | 13 313 | 12 563 | 11 813 | 11 094 | 10 392 | 8 932 | 8 983 | 8 278 | 7 568 | 6 854 |
| Short-term debt | 252 | 1 488 | 305 | 357 | 1 893 | 1 363 | 1 391 | 1 377 | 391 | 414 | 731 | 1 072 |
| Total debt | 14 513 | 17 611 | 13 617 | 12 920 | 13 706 | 12 457 | 11 783 | 10 309 | 9 374 | 8 692 | 8 299 | 7 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GW Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rotnem As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Wigbjørn Kindervåg | Deputy Member | 0 companies |
| Bjørn Dahle | Chairman | 0 companies |
| Thomas Christian Kjønnø Hoem | Board of Directors | 0 companies |
| Øivind Hoem | Chairman | 0 companies |