| Revenue | NOK 1,6M | +12% |
| EBITDA | NOK 1,3M | +11% |
| Net profit | NOK -93K | -137% |
| Total assets | NOK 39,9M | -3% |
| Equity | NOK 4,7M | +265% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 400 | 456 | 456 | 856 | 922 | 940 | 945 | 1 326 | 1 462 | 1 631 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 166 | 384 | 443 | 428 | 821 | 799 | 896 | 876 | 1 170 | 1 207 | 1 335 |
| Depreciation & amort. | −70 | −56 | −55 | −55 | −252 | −229 | −259 | −287 | −282 | −244 | −211 |
| EBIT | 96 | 328 | 387 | 374 | 569 | 570 | 637 | 589 | 888 | 964 | 1 124 |
| Net financials | −113 | −228 | −177 | −169 | −260 | −354 | −344 | −337 | −576 | −709 | −1 217 |
| Profit before tax | −17 | 99 | 210 | 205 | 309 | 215 | 293 | 252 | 312 | 254 | −93 |
| Tax | −0 | 28 | 58 | 55 | 76 | 52 | 69 | 60 | 69 | −0 | −0 |
| Net profit | −17 | 71 | 152 | 151 | 233 | 163 | 224 | 192 | 244 | 254 | −93 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 506 | 5 295 | 5 244 | 6 605 | 8 794 | 8 578 | 8 566 | 9 746 | 17 885 | 41 196 | 39 852 |
| Equity | 13 | 84 | 236 | 387 | 620 | 783 | 787 | 789 | 1 032 | 1 287 | 4 694 |
| Long-term debt | 2 493 | 5 175 | 4 950 | 6 164 | 8 056 | 7 708 | 7 462 | 8 707 | 15 584 | 37 759 | 33 455 |
| Short-term debt | 0 | 36 | 58 | 55 | 118 | 86 | 317 | 250 | 1 268 | 2 151 | 1 704 |
| Total debt | 2 493 | 5 211 | 5 008 | 6 218 | 8 174 | 7 795 | 7 779 | 8 957 | 16 852 | 39 910 | 35 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørnerudhaugen Holding As | Company | 25.0% | 25.0% | 2022 |
Gk Holding As | Company | 25.0% | 25.0% | 2022 |
Caselle As | Company | 25.0% | 25.0% | 2022 |
Level-Headed As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Grimeland | Chief Executive Officer | 0 companies |
| Terje Spydevold | Board of Directors | 0 companies |
| Gunnar Grimeland | Chairman | 0 companies |