| Revenue | NOK 56,3M | -32% |
| EBITDA | NOK 2M | +128% |
| Net profit | NOK -3,6M | +68% |
| Total assets | NOK 48,4M | -1% |
| Equity | NOK 25,4M | +136% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 1 353 | 1 739 | 2 832 | 2 049 | 25 927 | 123 828 | 82 823 | 56 326 |
| Staff expenses | −113 | −6 | −0 | −9 | −654 | −566 | −0 | −0 | −0 |
| EBITDA | −194 | −588 | −838 | −403 | −2 432 | −125 | 3 451 | −6 986 | 1 976 |
| Depreciation & amort. | −0 | −0 | −0 | −223 | −318 | −454 | −1 827 | −4 693 | −3 789 |
| EBIT | −194 | −588 | −838 | −626 | −2 750 | −579 | 1 625 | −11 680 | −1 813 |
| Net financials | −0 | −12 | −21 | −69 | −114 | −516 | −3 405 | −2 939 | −2 940 |
| Profit before tax | −194 | −601 | −859 | −695 | −2 864 | −1 095 | −1 781 | −14 619 | −4 752 |
| Tax | −0 | −0 | −0 | −358 | −603 | −383 | −599 | −0 | −0 |
| Net profit | −194 | −601 | −859 | −338 | −2 261 | −712 | −1 182 | −11 188 | −3 565 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 291 | 1 313 | 225 | 2 374 | 5 208 | 18 288 | 52 786 | 49 082 | 48 444 |
| Equity | −89 | −690 | −1 549 | −1 550 | 1 212 | 880 | 18 018 | 10 769 | 25 415 |
| Long-term debt | 0 | 0 | 0 | 1 849 | 1 846 | 4 835 | 11 729 | 12 153 | 7 179 |
| Short-term debt | 1 381 | 2 003 | 1 773 | 2 076 | 2 151 | 11 823 | 23 039 | 26 160 | 15 850 |
| Total debt | 1 381 | 2 003 | 1 773 | 3 924 | 3 996 | 16 657 | 34 768 | 38 313 | 23 028 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 34.7% | 34.7% | 2022 | |
Skarbua As | Company | 15.7% | 15.7% | 2022 |
| Individual | 10.3% | 10.3% | 2022 | |
Antarctic Invest As | Company | 9.5% | 9.5% | 2022 |
Km Holding As | Company | 8.1% | 8.1% | 2022 |
| Individual | 3.8% | 3.8% | 2022 | |
| Individual | 3.1% | 3.1% | 2022 | |
Tec Venture As | Company | 3.0% | 3.0% | 2022 |
A35 Holding As | Company | 2.7% | 2.7% | 2022 |
Decisionnodes As | Company | 2.5% | 2.5% | 2022 |
| Individual | 2.0% | 2.0% | 2022 | |
Sty871 As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Andreas Jarem Glømmen | Chairman | 0 companies |
| Florian Michajlezko | Board of Directors | 0 companies |
| Avraham Maskalchi | Board of Directors | 0 companies |
| Christian Stabell Eriksen | Board of Directors | 0 companies |
| Paz Moti Winfield | Board of Directors | 0 companies |
| Pål Kloster | Board of Directors | 0 companies |
| Michael Steinbach | Board of Directors | 0 companies |
| Marius Juul Møller | Board of Directors | 0 companies |