| Revenue | NOK 0 | — |
| EBITDA | NOK -130K | +75% |
| Net profit | NOK -100K | +46% |
| Total assets | NOK 6,4M | -11% |
| Equity | NOK 4,6M | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 758 | 36 513 | 25 147 | 20 853 | 11 063 | 5 147 | 3 653 | 4 774 | 381 | 553 | 391 | 5 929 | 0 | 0 |
| Staff expenses | −7 902 | −7 220 | −5 255 | −4 113 | −3 856 | −1 102 | −561 | −511 | −20 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 440 | 1 650 | −1 633 | 310 | −1 724 | 2 245 | 2 423 | 3 160 | −241 | 35 | 43 | 5 533 | −521 | −130 |
| Depreciation & amort. | −713 | −605 | −119 | −120 | −127 | −29 | −50 | −50 | −50 | −50 | −25 | −0 | −0 | −0 |
| EBIT | 1 727 | 1 045 | −1 752 | 190 | −1 851 | 2 217 | 2 373 | 3 110 | −291 | −15 | 18 | 5 533 | −521 | −130 |
| Net financials | −1 624 | −636 | −395 | −1 185 | −321 | 102 | −0 | 85 | 96 | 49 | 57 | 102 | 284 | 1 |
| Profit before tax | 103 | 67 | −2 147 | −995 | −2 172 | 2 319 | 2 372 | 3 194 | −195 | 34 | 75 | 5 634 | −237 | −129 |
| Tax | −0 | −36 | −0 | −0 | −0 | −0 | 198 | 721 | −0 | −0 | −0 | 579 | −52 | −28 |
| Net profit | 103 | 104 | −2 147 | −995 | −2 172 | 2 319 | 2 174 | 2 473 | −195 | 34 | 75 | 5 055 | −185 | −100 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 183 | 26 621 | 11 646 | 9 300 | 4 926 | 2 157 | 2 742 | 5 950 | 1 438 | 1 513 | 1 836 | 7 540 | 7 139 | 6 363 |
| Equity | 2 044 | 2 148 | 421 | −574 | −2 746 | −427 | 1 747 | 937 | 741 | 775 | 850 | 5 905 | 5 168 | 4 575 |
| Long-term debt | 0 | 0 | 2 875 | 0 | 0 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 0 | 1 050 |
| Short-term debt | 25 540 | 15 322 | 8 350 | 7 499 | 4 396 | 333 | 858 | 5 004 | 417 | 581 | 897 | 1 056 | 814 | 739 |
| Total debt | 25 540 | 24 472 | 11 225 | 9 874 | 7 672 | 2 583 | 995 | 5 014 | 697 | 738 | 986 | 1 635 | 1 971 | 1 788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jani As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsti Vanem Haug | Deputy Member | 0 companies |
| Sigurd Kristian Haug | Chairman | 0 companies |