| Revenue | NOK 454K | -57% |
| EBITDA | NOK 344K | +174% |
| Net profit | NOK -4,1M | +2% |
| Total assets | NOK 228,9M | -8% |
| Equity | NOK 140,4M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 504 | 2 581 | 2 211 | 1 045 | 454 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 552 | 627 | 133 | −467 | 344 |
| Depreciation & amort. | −4 500 | −4 500 | −0 | −0 | −0 |
| EBIT | −948 | −3 873 | 133 | −467 | 344 |
| Net financials | 3 327 | −102 | −160 | −4 919 | −5 642 |
| Profit before tax | 2 379 | −3 975 | −27 | −5 385 | −5 298 |
| Tax | 523 | −874 | −6 | −1 185 | −1 166 |
| Net profit | 1 856 | −3 101 | −21 | −4 201 | −4 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 154 004 | 190 223 | 268 914 | 247 678 | 228 949 |
| Equity | 147 811 | 144 711 | 148 765 | 144 565 | 140 433 |
| Long-term debt | 5 000 | 45 000 | 0 | 0 | 0 |
| Short-term debt | 1 193 | 511 | 120 149 | 103 113 | 88 517 |
| Total debt | 6 193 | 45 511 | 120 149 | 103 113 | 88 517 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AH Deputy Member | Deputy Member | 2022 |
DH Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
AB Deputy Member | Deputy Member | 2021 – 2022 |
AS Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Brechan | Deputy Member | 0 companies |
| Anne Siiri Øyasæter | Deputy Member | 0 companies |
| Arne Hognestad | Deputy Member | 0 companies |
| Dag Haugdal | Chief Executive Officer | 0 companies |
| Per Atle Tufte | Board of Directors | 0 companies |
| Rune Venås | Chairman | 0 companies |
| Marianne Brurok | Board of Directors | 0 companies |
| Knut Aspås | Board of Directors | 0 companies |
| Morten Austestad | Chairman | 0 companies |