| Revenue | NOK 65,3M | -2% |
| EBITDA | NOK 2,2M | -60% |
| Net profit | NOK 1,8M | -77% |
| Total assets | NOK 47,4M | +9% |
| Equity | NOK 26M | +6% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 531 | 30 491 | 51 264 | 66 378 | 65 324 |
| Staff expenses | −8 084 | −10 290 | −13 065 | −15 549 | −22 242 |
| EBITDA | 1 287 | 2 071 | 5 122 | 5 379 | 2 153 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 287 | 2 071 | 5 122 | 5 379 | 2 153 |
| Net financials | 67 | 128 | 404 | 3 704 | 213 |
| Profit before tax | 1 355 | 2 199 | 5 525 | 9 083 | 2 366 |
| Tax | 296 | 484 | 1 216 | 1 254 | 528 |
| Net profit | 1 058 | 1 715 | 4 310 | 7 829 | 1 838 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 505 | 22 336 | 47 847 | 43 639 | 47 353 |
| Equity | 12 574 | 14 289 | 20 598 | 24 427 | 25 978 |
| Long-term debt | 94 | 78 | 8 418 | 7 482 | 6 606 |
| Short-term debt | 7 837 | 7 969 | 18 831 | 11 730 | 14 768 |
| Total debt | 7 931 | 8 047 | 27 249 | 19 212 | 21 375 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RR Chief Executive Officer | Chief Executive Officer | 2020 |
EL Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 54.85% | 54.85% | 2022 | |
| Company | 15.67% | 15.67% | 2022 | |
| Company | 15.67% | 15.67% | 2022 | |
| Company | 3.92% | 3.92% | 2022 | |
| Company | 3.92% | 3.92% | 2022 | |
| Company | 1.96% | 1.96% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Rosseland | Chief Executive Officer | 0 companies |
| Erlend Liestøl Jahnsen | Chief Executive Officer | 0 companies |
| Erik Borgen | Chairman | 0 companies |
| Christian Berg | Board of Directors | 0 companies |
| Alf Arne Nøsted | Board of Directors | 0 companies |
| Rolf Olaf Halvorsen | Board of Directors | 0 companies |