| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | +9% |
| Net profit | NOK -23K | +14% |
| Total assets | NOK 155K | -13% |
| Equity | NOK -45K | -101% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −7 | −0 | −0 | −0 |
| EBITDA | −51 | −55 | −30 | −33 | −30 |
| Depreciation & amort. | −10 | −11 | −0 | −0 | −0 |
| EBIT | −61 | −67 | −30 | −33 | −30 |
| Net financials | 0 | 1 | 1 | 6 | 7 |
| Profit before tax | −61 | −66 | −30 | −27 | −23 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −61 | −66 | −30 | −27 | −23 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 100 | 34 | 4 | 177 | 155 |
| Equity | 100 | 34 | 4 | −23 | −45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 200 | 200 |
| Total debt | 0 | 0 | 0 | 200 | 200 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VM Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
SH Deputy Member | Deputy Member | 2013 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 7.77% | 7.77% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vetle Mo | Chief Executive Officer | 0 companies |
| Stig Holme Lie | Deputy Member | 0 companies |
| Gaute Sævareid Aase | Chairman | 0 companies |