| Revenue | NOK 14,1M | -76% |
| EBITDA | NOK -1,1M | +77% |
| Net profit | NOK -2,2M | +60% |
| Total assets | NOK 94K | -99% |
| Equity | NOK -5,5M | -65% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 73 285 | 66 576 | 53 635 | 57 997 | 14 100 |
| Staff expenses | −5 764 | −6 617 | −7 761 | −5 226 | −805 |
| EBITDA | −2 176 | −2 038 | −6 925 | −4 839 | −1 131 |
| Depreciation & amort. | −164 | −268 | −295 | −287 | −630 |
| EBIT | −2 340 | −2 306 | −7 221 | −5 126 | −1 762 |
| Net financials | 150 | −93 | −243 | −302 | −401 |
| Profit before tax | −2 190 | −2 399 | −7 464 | −5 428 | −2 163 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 190 | −2 399 | −7 464 | −5 428 | −2 163 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 113 | 10 925 | 11 672 | 11 121 | 94 |
| Equity | 1 126 | 1 178 | −2 090 | −3 339 | −5 502 |
| Long-term debt | 1 634 | 5 413 | 10 172 | 10 716 | 3 663 |
| Short-term debt | 5 352 | 4 333 | 3 591 | 3 744 | 1 933 |
| Total debt | 6 987 | 9 747 | 13 762 | 14 460 | 5 595 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Andreassen | Chief Executive Officer | 0 companies |
| James Tri Cong Nguyen | Chief Executive Officer | 0 companies |
| Vegard Vikan | Chairman | 0 companies |