| Revenue | NOK 4,3M | +182% |
| EBITDA | NOK 3,9M | +266% |
| Net profit | NOK 2M | +431% |
| Total assets | NOK 11,4M | -58% |
| Equity | NOK 3,3M | +150% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 93 | 1 716 | 7 852 | 7 091 | 718 | 1 337 | 2 930 | 3 688 | 1 417 | 1 524 | 4 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | 6 | 1 305 | 898 | 1 437 | 462 | 678 | 2 395 | 3 114 | 924 | 1 057 | 3 874 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 6 | 1 305 | 898 | 1 437 | 462 | 678 | 2 395 | 3 114 | 924 | 1 057 | 3 874 |
| Net financials | 0 | −35 | −550 | −838 | −794 | −627 | −1 391 | −1 416 | −1 121 | −1 248 | −1 824 | −1 336 |
| Profit before tax | −0 | −29 | 755 | 61 | 644 | −165 | −713 | 979 | 1 993 | −325 | −767 | 2 537 |
| Tax | −0 | −0 | 179 | 7 | 148 | −43 | −115 | 174 | 439 | −71 | −169 | 558 |
| Net profit | −0 | −29 | 576 | 53 | 496 | −122 | −598 | 805 | 1 555 | −253 | −598 | 1 979 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 14 812 | 18 037 | 15 307 | 15 967 | 23 648 | 32 701 | 29 832 | 26 964 | 26 938 | 26 772 | 11 369 |
| Equity | 31 | 2 | 578 | 31 | 527 | 406 | −192 | 613 | 2 168 | 1 915 | 1 317 | 3 296 |
| Long-term debt | 0 | 9 750 | 14 035 | 13 585 | 13 556 | 19 888 | 27 150 | 24 374 | 22 212 | 22 135 | 21 966 | 6 758 |
| Short-term debt | 0 | 5 060 | 3 424 | 1 691 | 1 884 | 3 354 | 5 743 | 4 845 | 2 584 | 2 888 | 3 488 | 1 315 |
| Total debt | 0 | 14 810 | 17 459 | 15 275 | 15 440 | 23 242 | 32 893 | 29 219 | 24 796 | 25 023 | 25 455 | 8 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thom & Co As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Utter-Johansen | Chief Executive Officer | 0 companies |
| Jarle Johansen | Chief Executive Officer | 0 companies |
| Bjørn Erik Thom | Board of Directors | 0 companies |
| Ronny Thom | Board of Directors | 0 companies |