| Revenue | NOK 137K | +49% |
| EBITDA | NOK 13K | +185% |
| Net profit | NOK 13K | +185% |
| Total assets | NOK 76K | +114% |
| Equity | NOK 19K | +207% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 26 | 290 | 140 | 191 | 261 | 432 | 165 | 202 | 98 | 92 | 137 |
| Staff expenses | −75 | 0 | −292 | −49 | −300 | −143 | −321 | −132 | −144 | −25 | −38 | −69 |
| EBITDA | −10 | −7 | −39 | 80 | −133 | 76 | 44 | −8 | −12 | 18 | −15 | 13 |
| Depreciation & amort. | −8 | −6 | −13 | −13 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −13 | −52 | 67 | −147 | 76 | 44 | −8 | −12 | 18 | −15 | 13 |
| Net financials | −0 | −0 | −0 | 0 | −0 | −1 | −0 | 0 | −0 | 0 | −0 | 0 |
| Profit before tax | −18 | −13 | −52 | 67 | −147 | 75 | 44 | −8 | −12 | 18 | −15 | 13 |
| Tax | −5 | −3 | −12 | 16 | −32 | 17 | 10 | 10 | −0 | −0 | −0 | −0 |
| Net profit | −13 | −10 | −40 | 51 | −115 | 59 | 34 | −17 | −12 | 18 | −15 | 13 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 51 | 127 | 126 | 84 | 177 | 240 | 101 | 105 | 52 | 36 | 76 |
| Equity | 55 | 44 | 4 | 55 | −60 | −1 | 33 | 16 | 3 | 21 | 6 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 7 | 123 | 71 | 144 | 179 | 207 | 85 | 102 | 31 | 30 | 57 |
| Total debt | 37 | 7 | 123 | 71 | 144 | 179 | 207 | 85 | 102 | 31 | 30 | 57 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Andre Bruflat | Chairman | 0 companies |