| Revenue | NOK 278K | -48% |
| EBITDA | NOK -382K | +33% |
| Net profit | NOK 1,3M | +18% |
| Total assets | NOK 21,6M | +8% |
| Equity | NOK 14,6M | +10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 216 | 392 | 431 | 536 | 278 |
| Staff expenses | −0 | −4 | −4 | −301 | −64 |
| EBITDA | −412 | −21 | −266 | −566 | −382 |
| Depreciation & amort. | −15 | −0 | −7 | −33 | −35 |
| EBIT | −427 | −21 | −273 | −599 | −417 |
| Net financials | −1 290 | 999 | 991 | 1 934 | 1 965 |
| Profit before tax | −1 717 | 977 | 718 | 1 335 | 1 548 |
| Tax | −643 | 130 | 118 | 239 | 250 |
| Net profit | −1 074 | 848 | 600 | 1 096 | 1 298 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 706 | 18 776 | 19 713 | 20 062 | 21 626 |
| Equity | 10 777 | 11 625 | 12 226 | 13 321 | 14 619 |
| Long-term debt | 379 | 379 | 356 | 384 | 354 |
| Short-term debt | 6 549 | 6 772 | 7 132 | 6 356 | 6 652 |
| Total debt | 6 928 | 7 151 | 7 488 | 6 741 | 7 006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.33% | 13.33% | 2022 | |
| Individual | 13.33% | 13.33% | 2022 | |
| Individual | 13.33% | 13.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Martinsen | Deputy Member | 0 companies |
| Morten Haugen | Chairman | 0 companies |