| Revenue | NOK 52,8M | +18% |
| EBITDA | NOK 35,2M | +58% |
| Net profit | NOK -30M | +16% |
| Total assets | NOK 850,1M | -1% |
| Equity | NOK -38,7M | -348% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 361 | 364 | 0 | 3 975 | 44 671 | 52 805 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −214 | −2 461 | −12 | −0 | −3 | 0 | −93 | −3 684 | −7 448 | −9 863 | −7 453 | 22 273 | 35 192 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 828 | −22 022 | −26 053 |
| EBIT | −214 | −2 461 | −12 | −0 | −3 | 0 | −93 | −3 684 | −7 448 | −9 863 | −9 281 | 250 | 9 140 |
| Net financials | 0 | −49 | −98 | −96 | −18 | −16 | −1 124 | −1 509 | −1 743 | −5 783 | −26 279 | −45 968 | −47 656 |
| Profit before tax | −214 | −2 510 | −110 | −96 | −21 | −16 | −1 216 | −5 193 | −9 192 | −15 647 | −35 560 | −45 718 | −38 517 |
| Tax | −58 | −678 | 27 | 5 | 25 | 26 | −268 | −1 115 | −2 016 | −3 442 | −7 823 | −10 058 | −8 474 |
| Net profit | −156 | −1 832 | −137 | −101 | −45 | −42 | −949 | −4 078 | −7 176 | −12 205 | −27 736 | −35 660 | −30 043 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 2 755 | 2 727 | 953 | 679 | 653 | 67 727 | 78 672 | 205 799 | 445 888 | 811 582 | 861 055 | 850 062 |
| Equity | −126 | 30 | 57 | 206 | 161 | 119 | 15 526 | 8 899 | 1 723 | 69 518 | 27 028 | −8 631 | −38 674 |
| Long-term debt | 0 | 2 708 | 2 670 | 747 | 518 | 534 | 51 827 | 66 814 | 181 507 | 327 935 | 731 200 | 809 443 | 0 |
| Short-term debt | 432 | 17 | 0 | 0 | 0 | 0 | 374 | 2 959 | 22 569 | 48 434 | 53 354 | 60 244 | 59 900 |
| Total debt | 432 | 2 725 | 2 670 | 747 | 518 | 534 | 52 201 | 69 773 | 204 076 | 376 369 | 784 554 | 869 686 | 888 736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Valle E Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Erik Wogsted | Contact Person | 0 companies |
| Bjørn Henningsen | Chairman | 0 companies |
| Torgeir Røstberg | Board of Directors | 0 companies |
| Marius Alfredsen | Board of Directors | 0 companies |