| Revenue | NOK 1,2M | -2% |
| EBITDA | NOK 496K | +5% |
| Net profit | NOK 11K | +125% |
| Total assets | NOK 4,2M | +11% |
| Equity | NOK 782K | +1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 950 | 1 141 | 1 131 | 969 | 868 | 913 | 830 | 895 | 1 034 | 1 212 | 1 186 |
| Staff expenses | −35 | −175 | −157 | −131 | −148 | −138 | −159 | −146 | −142 | −147 | −149 | −177 |
| EBITDA | 38 | 409 | 494 | 382 | 330 | 267 | 384 | 327 | 311 | 461 | 471 | 496 |
| Depreciation & amort. | −45 | −181 | −184 | −200 | −209 | −209 | −209 | −208 | −203 | −203 | −205 | −195 |
| EBIT | −7 | 228 | 311 | 182 | 122 | 59 | 175 | 119 | 108 | 258 | 266 | 301 |
| Net financials | −54 | −182 | −181 | −182 | −189 | −195 | −204 | −206 | −192 | −201 | −264 | −290 |
| Profit before tax | −61 | 46 | 130 | 0 | −67 | −137 | −28 | −87 | −84 | 57 | 2 | 11 |
| Tax | −16 | 13 | 33 | −1 | −17 | −31 | −6 | −19 | −16 | 16 | 45 | −0 |
| Net profit | −45 | 34 | 97 | 1 | −51 | −106 | −22 | −68 | −68 | 41 | −43 | 11 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 546 | 5 045 | 5 126 | 5 098 | 5 122 | 4 911 | 4 749 | 4 468 | 4 199 | 4 091 | 3 744 | 4 169 |
| Equity | 955 | 989 | 1 086 | 1 088 | 1 037 | 931 | 909 | 841 | 773 | 814 | 771 | 782 |
| Long-term debt | 4 000 | 3 932 | 3 960 | 3 908 | 3 686 | 3 470 | 3 265 | 3 060 | 2 855 | 2 652 | 2 444 | 2 239 |
| Short-term debt | 591 | 124 | 79 | 102 | 398 | 510 | 575 | 567 | 571 | 625 | 528 | 1 148 |
| Total debt | 4 591 | 4 056 | 4 039 | 4 010 | 4 085 | 3 980 | 3 840 | 3 627 | 3 426 | 3 277 | 2 973 | 3 387 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Wandsvik | Chairman | 0 companies |
| Thor Morten Bråteng | Chairman | 0 companies |
| Fred Håkon Fiskebeck | Board of Directors | 0 companies |
| Paul Sigmund Hansen | Board of Directors | 0 companies |