| Revenue | NOK 1,2M | -15% |
| EBITDA | NOK 1,1M | -17% |
| Net profit | NOK -110K | -246% |
| Total assets | NOK 8,6M | -4% |
| Equity | NOK 586K | -16% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 480 | 954 | 817 | 794 | 977 | 1 026 | 1 301 | 1 291 | 1 330 | 1 440 | 1 226 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −112 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 412 | 834 | 705 | 690 | 887 | 808 | 1 179 | 1 181 | 1 216 | 1 325 | 1 097 |
| Depreciation & amort. | −0 | −201 | −346 | −349 | −349 | −349 | −462 | −542 | −542 | −542 | −542 | −542 |
| EBIT | −3 | 212 | 489 | 356 | 341 | 538 | 346 | 637 | 640 | 675 | 784 | 555 |
| Net financials | 0 | −180 | −344 | −315 | −290 | −266 | −318 | −443 | −362 | −435 | −592 | −599 |
| Profit before tax | −3 | 32 | 144 | 41 | 51 | 272 | 28 | 195 | 277 | 239 | 192 | −43 |
| Tax | −0 | 5 | 58 | 44 | 48 | 100 | 54 | 110 | 131 | 125 | 116 | 66 |
| Net profit | −3 | 27 | 86 | −4 | 3 | 172 | −25 | 84 | 146 | 115 | 75 | −110 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 077 | 8 518 | 8 163 | 7 772 | 7 420 | 7 026 | 10 770 | 9 992 | 9 656 | 9 305 | 8 902 | 8 586 |
| Equity | 17 | 44 | 129 | 126 | 129 | 301 | 275 | 360 | 506 | 621 | 696 | 586 |
| Long-term debt | 2 024 | 7 171 | 6 799 | 6 431 | 6 064 | 5 696 | 9 750 | 9 375 | 8 875 | 8 375 | 7 875 | 7 750 |
| Short-term debt | 2 036 | 1 303 | 1 235 | 1 215 | 1 228 | 1 029 | 744 | 257 | 274 | 310 | 330 | 250 |
| Total debt | 4 060 | 8 475 | 8 034 | 7 646 | 7 291 | 6 725 | 10 494 | 9 632 | 9 149 | 8 685 | 8 205 | 8 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svejo Holding As | Company | 50.0% | 50.0% | 2022 |
Iseverinsen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Severinsen | Chief Executive Officer | 0 companies |
| Svein Erik Johannessen | Chairman | 0 companies |