| Revenue | NOK 24,5M | +4% |
| EBITDA | NOK 4,6M | +49% |
| Net profit | NOK 2,1M | +146% |
| Total assets | NOK 9,4M | -4% |
| Equity | NOK 1,8M | +47% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 1 484 | 4 055 | 7 015 | 7 773 | 6 031 | 11 942 | 10 006 | 12 629 | 16 231 | 23 657 | 24 550 |
| Staff expenses | −2 | −421 | −1 610 | −3 172 | −3 620 | −2 825 | −5 171 | −3 636 | −6 421 | −9 026 | −17 182 | −13 878 |
| EBITDA | 157 | 254 | 660 | 1 399 | 1 360 | 900 | 1 845 | 841 | 615 | 1 836 | 3 110 | 4 627 |
| Depreciation & amort. | −26 | −143 | −329 | −407 | −451 | −668 | −1 006 | −963 | −891 | −826 | −941 | −1 558 |
| EBIT | 131 | 112 | 331 | 992 | 909 | 231 | 839 | −122 | −276 | 1 010 | 2 168 | 3 070 |
| Net financials | −2 | −47 | −105 | −119 | −100 | −109 | −168 | −162 | −160 | −410 | −878 | −395 |
| Profit before tax | 129 | 64 | 226 | 872 | 809 | 123 | 670 | −284 | −435 | 600 | 1 291 | 2 674 |
| Tax | 37 | 20 | 58 | 213 | 192 | 27 | 147 | −62 | −36 | 118 | 443 | 588 |
| Net profit | 92 | 44 | 168 | 659 | 617 | 95 | 523 | −221 | −400 | 481 | 848 | 2 086 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 1 552 | 2 145 | 3 312 | 3 372 | 3 481 | 6 660 | 4 726 | 8 130 | 7 530 | 9 807 | 9 387 |
| Equity | 117 | 161 | 189 | 154 | 771 | 867 | 1 265 | 1 043 | 644 | 400 | 1 248 | 1 834 |
| Long-term debt | 2 | 983 | 1 242 | 1 505 | 1 508 | 1 589 | 3 063 | 2 865 | 0 | 0 | 0 | 2 467 |
| Short-term debt | 220 | 408 | 714 | 1 653 | 1 093 | 1 026 | 2 332 | 817 | 3 876 | 3 775 | 5 255 | 5 086 |
| Total debt | 223 | 1 391 | 1 956 | 3 158 | 2 601 | 2 614 | 5 395 | 3 682 | 7 487 | 7 130 | 8 559 | 7 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johnny Teigen | Chief Executive Officer | 0 companies |