| Revenue | NOK 0 | — |
| EBITDA | NOK 677,4M | +3912% |
| Net profit | NOK -737,1M | -1847% |
| Total assets | NOK 2,3B | -23% |
| Equity | NOK 357,8M | -71% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 882 | 117 144 | 109 875 | 75 446 | 76 910 | 79 436 | 65 920 | 43 087 | 32 960 | 35 828 | 0 |
| Staff expenses | −0 | −0 | −33 984 | −21 544 | −45 902 | −32 242 | −0 | −0 | −22 086 | −0 | −0 |
| EBITDA | 3 794 | 34 095 | 26 382 | 31 860 | 16 964 | 68 407 | 1 364 749 | 11 730 | 3 474 | −17 770 | 677 377 |
| Depreciation & amort. | −0 | −29 133 | −21 777 | −28 199 | −24 645 | −89 467 | −1 383 914 | −12 100 | −1 826 | −1 697 | −692 421 |
| EBIT | 3 794 | 4 962 | 4 605 | 3 661 | −7 680 | −21 060 | −19 165 | −370 | 1 648 | −19 467 | −15 044 |
| Net financials | 179 294 | 109 393 | −781 472 | 44 160 | 26 972 | −26 057 | −1 371 934 | −11 922 | −26 141 | −13 111 | −734 332 |
| Profit before tax | 183 088 | 114 356 | −776 867 | 47 821 | 19 291 | −47 117 | −1 391 100 | −12 292 | −24 493 | −32 578 | −749 376 |
| Tax | 49 434 | −0 | −394 | −6 486 | −0 | 5 834 | −0 | −0 | 3 362 | −0 | −0 |
| Net profit | 133 655 | 83 508 | −776 473 | 54 307 | 13 343 | −52 951 | −1 389 533 | −7 425 | −27 855 | −37 859 | −737 113 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 502 307 | 4 698 741 | 3 874 308 | 4 712 046 | 4 435 916 | 4 330 501 | 3 044 316 | 3 014 858 | 3 475 019 | 2 957 614 | 2 285 141 |
| Equity | 3 442 597 | 3 443 770 | 2 667 297 | 2 743 318 | 2 794 532 | 2 720 896 | 1 331 363 | 1 323 938 | 1 296 083 | 1 245 962 | 357 848 |
| Long-term debt | 759 706 | 1 015 547 | 1 140 177 | 1 237 095 | 1 427 592 | 1 547 968 | 1 581 323 | 1 660 389 | 1 565 139 | 1 647 328 | 1 725 566 |
| Short-term debt | 300 004 | 239 424 | 66 834 | 731 633 | 213 791 | 61 636 | 131 630 | 30 530 | 613 797 | 64 324 | 201 727 |
| Total debt | 1 059 710 | 1 254 971 | 1 207 011 | 1 968 728 | 1 641 384 | 1 609 604 | 1 712 953 | 1 690 919 | 2 178 936 | 1 711 652 | 1 927 293 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oz Holdco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Clausen Skiftun | Board of Directors | 0 companies |
| Marianne Stavland Davenport | Chairman | 0 companies |
| Åge Nordstrøm Landro | Chairman | 0 companies |
| Håvard Serigstad | Board of Directors | 0 companies |
| Lars Bethuelsen | Board of Directors | 0 companies |
| Gunnar Oksefjell | Board of Directors | 0 companies |
| Tom Huuse | Chairman | 0 companies |