| Revenue | NOK 14,1M | -59% |
| EBITDA | NOK -1,2M | -348% |
| Net profit | NOK -1,2M | -240% |
| Total assets | NOK 1,7M | -45% |
| Equity | NOK 985K | -56% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 544 | 13 773 | 11 168 | 18 269 | 30 855 | 38 259 | 46 002 | 67 399 | 34 739 | 14 071 |
| Staff expenses | −226 | −821 | −1 369 | −1 841 | −3 361 | −4 378 | −3 589 | −5 711 | −4 058 | −3 791 |
| EBITDA | 571 | 997 | 245 | 1 057 | −1 082 | 2 153 | 914 | −264 | −259 | −1 163 |
| Depreciation & amort. | −10 | −10 | −10 | −10 | −19 | −38 | −54 | −60 | −63 | −78 |
| EBIT | 560 | 987 | 235 | 1 046 | −1 101 | 2 115 | 860 | −324 | −322 | −1 241 |
| Net financials | −1 | −2 | −1 | 0 | −57 | −166 | −197 | −174 | −44 | −4 |
| Profit before tax | 559 | 985 | 234 | 1 046 | −1 159 | 1 950 | 663 | −498 | −366 | −1 245 |
| Tax | 129 | 279 | 48 | 261 | −0 | 159 | 147 | −0 | −0 | −0 |
| Net profit | 431 | 706 | 186 | 785 | −1 159 | 1 791 | 516 | −498 | −366 | −1 245 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 011 | 1 543 | 1 784 | 4 055 | 3 208 | 5 955 | 6 720 | 3 649 | 3 075 | 1 682 |
| Equity | 468 | 1 174 | 1 360 | 2 145 | 987 | 2 578 | 3 094 | 2 596 | 2 230 | 985 |
| Long-term debt | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 471 | 369 | 424 | 1 910 | 2 221 | 3 377 | 3 626 | 1 053 | 846 | 698 |
| Total debt | 543 | 369 | 424 | 1 910 | 2 221 | 3 378 | 3 626 | 1 053 | 846 | 698 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.0% | 7.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Omid Arezou | Chairman | 0 companies |
| Saeed Arezou | Chairman | 0 companies |
| Mahmod Dorani | Board of Directors | 0 companies |
| Reza Arezou | Board of Directors | 0 companies |
| Samir Arezou | Board of Directors | 0 companies |