| Revenue | NOK 234K | -22% |
| EBITDA | NOK 150K | -8% |
| Net profit | NOK -187K | -67% |
| Total assets | NOK 4,8M | +0% |
| Equity | NOK -398K | -89% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 450 | 450 | 450 | 450 | 450 | 450 | 0 | 124 | 225 | 300 | 234 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 107 | 114 | 337 | 304 | 344 | 347 | 313 | −95 | 63 | 83 | 163 | 150 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 107 | 114 | 337 | 304 | 344 | 347 | 313 | −95 | 63 | 83 | 163 | 150 |
| Net financials | −58 | −235 | −239 | −247 | −276 | −243 | −191 | −169 | −170 | −165 | −275 | −337 |
| Profit before tax | 49 | −122 | 99 | 57 | 68 | 104 | 122 | −264 | −107 | −82 | −112 | −187 |
| Tax | 9 | −33 | 33 | 9 | 16 | 24 | 27 | −58 | 8 | −0 | −0 | −0 |
| Net profit | 41 | −89 | 66 | 49 | 52 | 80 | 95 | −206 | −115 | −82 | −112 | −187 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 965 | 4 923 | 4 898 | 4 973 | 5 159 | 5 123 | 4 782 | 4 837 | 4 886 | 4 794 | 4 793 | 4 775 |
| Equity | 52 | −37 | 29 | 78 | 130 | 210 | 305 | 99 | −16 | −99 | −211 | −398 |
| Long-term debt | 4 832 | 4 759 | 4 684 | 4 847 | 4 860 | 4 873 | 4 425 | 4 718 | 4 899 | 4 863 | 4 961 | 5 133 |
| Short-term debt | 81 | 201 | 186 | 48 | 169 | 40 | 52 | 20 | 3 | 29 | 43 | 40 |
| Total debt | 4 913 | 4 960 | 4 869 | 4 895 | 5 030 | 4 913 | 4 477 | 4 738 | 4 902 | 4 892 | 5 004 | 5 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Contact Person | Contact Person | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Wikborg | Contact Person | 0 companies |
| Veline Høie Maggistro Contenta | Chairman | 0 companies |
| Tindaro Maggistro Contenta | Chairman | 0 companies |