| Revenue | NOK 51K | — |
| EBITDA | NOK -3,4M | -110% |
| Net profit | NOK -3,3M | -112% |
| Total assets | NOK 37,4M | +44% |
| Equity | NOK 35,9M | +45% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 255 | 0 | 0 | 0 | 1 309 | 1 956 | 289 | 0 | 0 | 51 |
| Staff expenses | −0 | −855 | −785 | −1 391 | −1 323 | −1 060 | −1 101 | −1 173 | −143 | −161 | −103 | −111 |
| EBITDA | −706 | −1 825 | −1 908 | −3 527 | −3 281 | −3 651 | −1 611 | −1 862 | −1 282 | −2 031 | −1 595 | −3 350 |
| Depreciation & amort. | −0 | −4 | −4 | −10 | −23 | −33 | −35 | −42 | −54 | −50 | −32 | −25 |
| EBIT | −706 | −1 829 | −1 912 | −3 536 | −3 303 | −3 684 | −1 646 | −1 904 | −1 336 | −2 081 | −1 627 | −3 375 |
| Net financials | −0 | −101 | −84 | −143 | −393 | −131 | −147 | −119 | −354 | −25 | 50 | 34 |
| Profit before tax | −706 | −1 930 | −1 996 | −3 679 | −3 696 | −3 814 | −1 793 | −2 023 | −1 690 | −2 106 | −1 577 | −3 341 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −706 | −1 930 | −1 996 | −3 679 | −3 696 | −3 814 | −1 793 | −2 023 | −1 690 | −2 106 | −1 577 | −3 341 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 511 | 726 | 208 | 301 | 385 | 397 | 919 | 3 270 | 28 821 | 25 972 | 37 404 |
| Equity | −606 | −2 536 | −1 522 | −5 201 | −2 455 | −3 452 | −4 160 | −1 805 | 1 160 | 26 429 | 24 852 | 35 930 |
| Long-term debt | 728 | 888 | 217 | 1 830 | 455 | 285 | 285 | 271 | 271 | 271 | 0 | 0 |
| Short-term debt | 62 | 2 159 | 2 031 | 3 580 | 2 302 | 3 552 | 4 272 | 2 452 | 1 838 | 2 120 | 1 120 | 1 473 |
| Total debt | 790 | 3 047 | 2 248 | 5 409 | 2 757 | 3 837 | 4 558 | 2 723 | 2 109 | 2 392 | 1 120 | 1 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solør Bioenergi Holding As | Company | 28.5% | 28.5% | 2024 |
Pen-Rock As | Company | 18.1% | 18.1% | 2024 |
Pav Holding As | Company | 17.4% | 17.4% | 2024 |
Sari As | Company | 7.5% | 7.5% | 2024 |
Scanrise Pte Ltd | Company | 6.9% | 6.9% | 2024 |
Firmament As | Company | 4.7% | 4.7% | 2024 |
Jkm Holding As | Company | 3.2% | 3.2% | 2024 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Risdal | Chief Executive Officer | 0 companies |
| Thomas Vatne | Board of Directors | 0 companies |
| Arne Lindekleiv | Board of Directors | 0 companies |
| Josef Flatebø Schlezinger | Board of Directors | 0 companies |
| Ole Lindø | Chairman | 0 companies |