| Revenue | NOK 955K | -27% |
| EBITDA | NOK -179K | +15% |
| Net profit | NOK -180K | +38% |
| Total assets | NOK 2,4M | -36% |
| Equity | NOK 1,1M | -14% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 543 | 1 614 | 2 374 | 1 397 | 1 010 | 616 | 811 | 1 767 | 1 818 | 218 | 1 308 | 955 |
| Staff expenses | −148 | −449 | −169 | −650 | −595 | −260 | −237 | −651 | −792 | −67 | −245 | −684 |
| EBITDA | 217 | 73 | 1 228 | 163 | −17 | −32 | −151 | 844 | 495 | −433 | −212 | −179 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −10 | −10 | −4 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 216 | 73 | 1 228 | 158 | −26 | −42 | −155 | 844 | 495 | −433 | −212 | −179 |
| Net financials | 0 | −1 | 6 | −9 | −2 | 0 | −0 | −0 | −0 | −0 | −77 | −1 |
| Profit before tax | 216 | 72 | 1 234 | 149 | −28 | −42 | −155 | 844 | 495 | −434 | −289 | −180 |
| Tax | 61 | 37 | 316 | 39 | −5 | −9 | 14 | 164 | 116 | −0 | −0 | −0 |
| Net profit | 156 | 35 | 918 | 110 | −23 | −33 | −169 | 680 | 380 | −434 | −289 | −180 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 549 | 926 | 2 061 | 1 807 | 1 823 | 1 835 | 1 822 | 3 307 | 3 440 | 3 396 | 3 680 | 2 371 |
| Equity | 186 | 221 | 1 139 | 1 249 | 1 226 | 1 193 | 1 024 | 1 635 | 2 014 | 1 581 | 1 292 | 1 112 |
| Long-term debt | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 687 | 922 | 558 | 597 | 642 | 798 | 1 672 | 1 426 | 1 815 | 2 388 | 1 259 |
| Total debt | 363 | 705 | 922 | 558 | 597 | 642 | 798 | 1 672 | 1 426 | 1 815 | 2 388 | 1 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2013 | — | — |
ÅT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Konstrukt Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Margrethe Johansen | Deputy Member | 0 companies |
| Åsulv Tønnesland | Chief Executive Officer | 0 companies |