| Revenue | NOK 4M | +5% |
| EBITDA | NOK 35K | -84% |
| Net profit | NOK -131K | -434% |
| Total assets | NOK 2M | -6% |
| Equity | NOK 1,1M | -11% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 911 | 2 711 | 3 616 | 2 707 | 2 805 | 3 456 | 3 771 | 3 808 | 3 923 | 3 945 | 3 847 | 4 036 |
| Staff expenses | −519 | −512 | −342 | −140 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 713 | −252 | 1 163 | 16 | −381 | 371 | 403 | 595 | 337 | 426 | 219 | 35 |
| Depreciation & amort. | −487 | −449 | −196 | −256 | −256 | −256 | −265 | −257 | −172 | −172 | −173 | −166 |
| EBIT | 226 | −701 | 967 | −239 | −636 | 115 | 138 | 338 | 165 | 254 | 46 | −131 |
| Net financials | −133 | −109 | −119 | −14 | −83 | −61 | −42 | −43 | −190 | −17 | 1 | 21 |
| Profit before tax | 93 | −809 | 849 | −253 | −719 | 54 | 96 | 295 | −25 | 238 | 47 | −110 |
| Tax | 71 | −252 | 263 | −66 | −121 | 20 | 21 | 65 | −5 | 52 | 7 | 21 |
| Net profit | 22 | −557 | 586 | −187 | −598 | 34 | 75 | 230 | −19 | 185 | 39 | −131 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 808 | 3 864 | 3 667 | 3 089 | 2 992 | 2 953 | 2 988 | 2 299 | 2 233 | 2 191 | 2 080 | 1 964 |
| Equity | 40 | 883 | 1 468 | 1 281 | 683 | 718 | 792 | 1 023 | 1 003 | 1 189 | 1 228 | 1 097 |
| Long-term debt | 1 052 | 1 691 | 1 542 | 1 347 | 1 668 | 1 477 | 1 255 | 1 024 | 984 | 793 | 551 | 500 |
| Short-term debt | 2 716 | 1 290 | 657 | 460 | 641 | 758 | 941 | 252 | 246 | 210 | 301 | 367 |
| Total debt | 3 768 | 2 981 | 2 199 | 1 807 | 2 309 | 2 235 | 2 196 | 1 277 | 1 229 | 1 003 | 852 | 867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skånseng & Rønås Holding As | Company | 50.0% | 50.0% | 2022 |
Gt. Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Nicholas Skånseng | Chief Executive Officer | 0 companies |
| Per Erik Tørfoss | Chairman | 0 companies |
| Tom-Arne Tørfoss | Board of Directors | 0 companies |