| Revenue | NOK 0 | — |
| EBITDA | NOK -397K | -150% |
| Net profit | NOK 1,6M | +119% |
| Total assets | NOK 145,9M | +4% |
| Equity | NOK 110,7M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −91 | −1 088 | −95 | −43 | −81 | −55 | −108 | −104 | −96 | −159 | −397 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −91 | −1 088 | −95 | −43 | −81 | −55 | −108 | −104 | −96 | −159 | −397 |
| Net financials | 0 | 369 049 | 64 270 | −448 | 8 952 | 1 157 | 1 470 | 1 284 | 38 942 | 33 221 | −7 072 | 2 413 |
| Profit before tax | 0 | 368 959 | 63 182 | −543 | 8 909 | 1 076 | 1 415 | 1 177 | 38 838 | 33 124 | −7 231 | 2 016 |
| Tax | −0 | −0 | −0 | −0 | −41 | 247 | 311 | 259 | 1 343 | 637 | 956 | 444 |
| Net profit | 0 | 368 959 | 63 182 | −543 | 8 950 | 828 | 1 103 | 918 | 37 495 | 32 487 | −8 186 | 1 573 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 40 172 | 112 739 | 117 830 | 104 389 | 121 181 | 103 685 | 127 756 | 107 467 | 141 060 | 140 507 | 145 877 |
| Equity | 30 | 23 989 | 87 170 | 86 627 | 70 405 | 70 543 | 81 591 | 81 592 | 90 792 | 121 019 | 109 445 | 110 662 |
| Long-term debt | 0 | 16 183 | 25 560 | 31 184 | 8 797 | 49 693 | 19 754 | 19 682 | 10 568 | 0 | 0 | 26 577 |
| Short-term debt | 0 | 0 | 8 | 18 | 25 188 | 946 | 2 341 | 26 482 | 6 107 | 20 041 | 31 062 | 8 638 |
| Total debt | 0 | 16 183 | 25 569 | 31 202 | 33 984 | 50 639 | 22 094 | 46 164 | 16 675 | 20 041 | 31 062 | 35 215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hi Capital As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Arne Adolfsen | Chief Executive Officer | 0 companies |
| Roger Adolfsen | Board of Directors | 0 companies |