| Revenue | NOK 1,7M | -54% |
| EBITDA | NOK -4,7M | -318% |
| Net profit | NOK -4,1M | +9% |
| Total assets | NOK 26,5M | +1% |
| Equity | NOK 2,9M | -59% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 447 | 2 486 | 2 487 | 2 486 | 2 486 | 1 445 | 1 449 | 1 449 | 1 449 | 1 449 | 1 606 | 1 620 | 1 629 | 1 928 | 3 588 | 3 703 | 1 697 |
| Staff expenses | −449 | −493 | −502 | −487 | −500 | −529 | −536 | −534 | −529 | −182 | −277 | −93 | −382 | −382 | −362 | −434 | −111 |
| EBITDA | 1 650 | 1 765 | 1 751 | 1 448 | 1 281 | 592 | 581 | 709 | 747 | 988 | 952 | 1 349 | 958 | 1 057 | 2 934 | 2 159 | −4 709 |
| Depreciation & amort. | −1 175 | −1 043 | −820 | −722 | −448 | −267 | −267 | −267 | −267 | −591 | −658 | −657 | −827 | −1 433 | −1 187 | −1 106 | −1 061 |
| EBIT | 475 | 722 | 931 | 726 | 833 | 325 | 314 | 442 | 481 | 396 | 294 | 692 | 131 | −376 | 1 747 | 1 053 | −5 770 |
| Net financials | 1 319 | 37 | 724 | −109 | 400 | 2 091 | 1 195 | 286 | 2 066 | −615 | 132 | 133 | −109 | −477 | −887 | −5 588 | 290 |
| Profit before tax | 1 794 | 759 | 1 655 | 616 | 1 233 | 2 416 | 1 509 | 728 | 2 547 | −218 | 425 | 825 | 22 | −853 | 860 | −4 535 | −5 480 |
| Tax | 47 | 175 | 247 | 182 | 282 | 818 | 380 | 170 | 124 | 101 | 139 | 158 | −21 | −204 | 233 | −0 | −1 358 |
| Net profit | 1 747 | 584 | 1 407 | 435 | 950 | 1 598 | 1 128 | 558 | 2 422 | −319 | 286 | 667 | 42 | −649 | 627 | −4 535 | −4 122 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 325 | 10 618 | 11 266 | 10 763 | 11 076 | 12 654 | 13 795 | 11 958 | 15 311 | 12 905 | 12 377 | 12 836 | 30 687 | 31 752 | 31 504 | 26 162 | 26 532 |
| Equity | 6 120 | 6 410 | 7 524 | 7 605 | 8 203 | 9 056 | 9 439 | 9 338 | 11 440 | 10 961 | 11 087 | 11 754 | 11 796 | 10 897 | 11 524 | 6 990 | 2 867 |
| Long-term debt | 4 546 | 3 469 | 0 | 0 | 1 904 | 1 912 | 3 105 | 2 310 | 3 317 | 1 471 | 838 | 736 | 18 765 | 20 534 | 19 478 | 18 421 | 23 520 |
| Short-term debt | 659 | 739 | 785 | 813 | 969 | 1 686 | 1 250 | 310 | 554 | 473 | 452 | 346 | 126 | 321 | 502 | 751 | 145 |
| Total debt | 5 205 | 4 207 | 3 743 | 3 158 | 2 874 | 3 598 | 4 355 | 2 620 | 3 871 | 1 944 | 1 290 | 1 082 | 18 891 | 20 855 | 19 980 | 19 173 | 23 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigrid Karoline Haugstad Harbo | Chief Executive Officer | 0 companies |
| Marte Haugstad Eiane | Board of Directors | 0 companies |
| Johan Haugstad | Board of Directors | 0 companies |
| Anne Wilhelmsen | Chairman | 0 companies |