| Revenue | NOK 194,9M | +2% |
| EBITDA | NOK -2,4M | -21% |
| Net profit | NOK -4,2M | -9% |
| Total assets | NOK 65,5M | -23% |
| Equity | NOK 16M | +8% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 101 006 | 123 386 | 94 624 | 191 302 | 194 866 |
| Staff expenses | −13 029 | −13 319 | −13 229 | −25 102 | −22 945 |
| EBITDA | 1 800 | 5 493 | 2 715 | −1 997 | −2 421 |
| Depreciation & amort. | −258 | −340 | −375 | −831 | −994 |
| EBIT | 1 542 | 5 153 | 2 340 | −2 828 | −3 415 |
| Net financials | −381 | −173 | −111 | −2 056 | −1 925 |
| Profit before tax | 1 161 | 4 980 | 2 229 | −4 885 | −5 340 |
| Tax | 258 | 1 099 | 493 | −1 069 | −1 172 |
| Net profit | 903 | 3 881 | 1 736 | −3 815 | −4 169 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26 975 | 28 381 | 40 278 | 84 543 | 65 488 |
| Equity | 8 637 | 8 918 | 8 954 | 14 777 | 15 975 |
| Long-term debt | 4 863 | 641 | 0 | 0 | 0 |
| Short-term debt | 13 475 | 18 822 | 31 325 | 69 766 | 49 513 |
| Total debt | 18 338 | 19 463 | 31 325 | 69 766 | 49 513 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MP Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Ødegård | Chief Executive Officer | 0 companies |
| Mariann Pinczesi | Chief Executive Officer | 0 companies |
| Marius Heidang-Olsen | Board of Directors | 0 companies |
| Terje Sildnes | Chairman | 0 companies |
| Thomas Sildnes | Board of Directors | 0 companies |
| Steinar Grip | Board of Directors | 0 companies |
| Hilde Vårdal Øverland | Board of Directors | 0 companies |
| Roar Dalhaug Måseide | Board of Directors | 0 companies |