| Revenue | NOK 11,6M | +19% |
| EBITDA | NOK -688K | -5650% |
| Net profit | NOK -1,1M | -169% |
| Total assets | NOK 2,8M | -18% |
| Equity | NOK -4,1M | -37% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 11 566 | 9 599 | 10 458 | 9 728 | 11 561 |
| Staff expenses | −4 284 | −4 327 | −3 349 | −3 433 | −4 499 |
| EBITDA | 729 | −1 545 | 1 211 | −12 | −688 |
| Depreciation & amort. | −0 | −179 | −267 | −279 | −344 |
| EBIT | 729 | −1 724 | 944 | −291 | −1 032 |
| Net financials | −52 | −34 | −268 | −115 | −63 |
| Profit before tax | 677 | −1 758 | 675 | −407 | −1 095 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 677 | −1 758 | 675 | −407 | −1 095 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 596 | 4 252 | 3 785 | 3 380 | 2 756 |
| Equity | −1 508 | −3 266 | −2 590 | −2 997 | −4 092 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 473 |
| Short-term debt | 3 104 | 7 518 | 6 375 | 6 377 | 5 375 |
| Total debt | 3 104 | 7 518 | 6 375 | 6 377 | 6 848 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Pedersen | Deputy Chairman | 0 companies |
| Frode Fjeld-Pedersen | Deputy Chairman | 0 companies |
| Are Nilsen | Chairman | 0 companies |
| Tomas Flakstad | Board of Directors | 0 companies |