| Revenue | NOK 1,4M | -38% |
| EBITDA | NOK 98K | -93% |
| Net profit | NOK -68K | -105% |
| Total assets | NOK 2,2M | +33% |
| Equity | NOK -4,5M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 67 | 528 | 1 655 | 2 433 | 2 369 | 2 883 | 1 226 | 1 133 | 2 317 | 1 428 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −214 | −537 |
| EBITDA | −4 | −12 | −1 026 | 235 | 175 | 81 | −155 | −3 504 | 301 | 212 | 1 413 | 98 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −12 | −15 | −15 | −15 | −0 | −0 | −0 |
| EBIT | −4 | −12 | −1 026 | 235 | 175 | 69 | −170 | −3 519 | 286 | 212 | 1 413 | 98 |
| Net financials | 1 | −455 | −50 | −3 | −427 | −19 | −44 | −28 | −882 | −1 | 0 | −3 |
| Profit before tax | −3 | −468 | −1 076 | 231 | −252 | 49 | −213 | −3 547 | −597 | 211 | 1 413 | 96 |
| Tax | −0 | −0 | 2 | 62 | 33 | 10 | −0 | −0 | 38 | 44 | −0 | 164 |
| Net profit | −3 | −468 | −1 078 | 169 | −284 | 39 | −213 | −3 547 | −634 | 167 | 1 413 | −68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 882 | 1 313 | 37 | 707 | 2 359 | 2 291 | 2 124 | 1 184 | 816 | 664 | 1 667 | 2 216 |
| Equity | 27 | −440 | −1 518 | −1 350 | −1 634 | −1 595 | −1 808 | −5 355 | −5 990 | −5 823 | −4 410 | −4 478 |
| Long-term debt | 755 | 1 471 | 0 | 0 | 2 746 | 2 888 | 2 711 | 4 636 | 4 550 | 3 816 | 3 392 | 4 470 |
| Short-term debt | 100 | 283 | 1 555 | 2 056 | 1 247 | 998 | 1 221 | 1 903 | 2 256 | 2 671 | 2 684 | 2 224 |
| Total debt | 855 | 1 754 | 1 555 | 2 056 | 3 993 | 3 886 | 3 932 | 6 539 | 6 806 | 6 487 | 6 077 | 6 694 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Deputy Member | Deputy Member | 2012 | — | — |
FF Deputy Member | Deputy Member | 2012 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.3% | 18.3% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
Herberget As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Pedersen | Deputy Member | 0 companies |
| Frode Fjeld-Pedersen | Deputy Member | 0 companies |
| Are Nilsen | Chief Executive Officer | 0 companies |