| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | -8% |
| Net profit | NOK 28,2M | +237% |
| Total assets | NOK 355,1M | +7% |
| Equity | NOK 352,1M | +7% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 203 | 7 462 | 7 704 | 3 916 | 8 | 0 | 0 | 0 | 1 000 | 1 129 | 1 000 | 1 000 | 1 000 | 1 000 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 281 | −1 419 | −1 459 | −1 508 | −1 551 | −1 572 | −1 495 | −1 208 | −1 056 | −1 129 | −1 388 | −844 | −607 | −682 | −833 | −912 | −1 057 | −1 087 |
| EBITDA | 4 405 | 4 814 | 5 079 | 491 | −1 942 | −2 050 | −1 989 | −1 588 | −507 | −465 | −905 | −285 | −31 | −15 | −1 221 | −1 262 | −1 404 | −1 522 |
| Depreciation & amort. | −1 516 | −1 516 | −317 | −54 | −92 | −74 | −166 | −176 | −165 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 889 | 3 297 | 4 761 | 437 | −2 034 | −2 124 | −2 155 | −1 764 | −673 | −465 | −905 | −285 | −31 | −15 | −1 221 | −1 262 | −1 404 | −1 522 |
| Net financials | 3 243 | 6 794 | 4 579 | 223 | 11 024 | 5 795 | 30 326 | 12 653 | 1 661 | 12 998 | −161 | 8 129 | 16 019 | 55 857 | 95 705 | 11 765 | 11 959 | 32 549 |
| Profit before tax | 6 132 | 10 091 | 9 340 | 660 | 8 990 | 3 672 | 28 171 | 10 889 | 989 | 12 533 | −1 066 | 7 844 | 15 988 | 55 842 | 94 484 | 10 503 | 10 555 | 31 027 |
| Tax | 3 140 | 1 845 | 2 187 | 1 061 | 971 | 649 | 363 | 269 | 435 | 107 | 57 | 134 | 434 | 546 | 1 947 | 2 616 | 2 202 | 2 864 |
| Net profit | 2 992 | 8 246 | 7 154 | −401 | 8 019 | 3 023 | 27 809 | 10 619 | 554 | 12 426 | −1 123 | 7 709 | 15 554 | 55 296 | 92 537 | 7 887 | 8 353 | 28 164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 753 | 142 735 | 149 164 | 132 697 | 141 348 | 136 978 | 161 236 | 169 196 | 167 017 | 176 606 | 174 296 | 168 443 | 183 574 | 235 674 | 327 920 | 333 008 | 330 455 | 355 092 |
| Equity | 121 540 | 129 786 | 135 896 | 128 688 | 134 619 | 134 928 | 157 727 | 168 346 | 166 053 | 175 974 | 173 695 | 167 876 | 182 729 | 234 642 | 325 540 | 324 931 | 328 109 | 352 079 |
| Long-term debt | 55 237 | 7 362 | 7 809 | 2 025 | 432 | 312 | 336 | 326 | 313 | 300 | 300 | 300 | 300 | 300 | 300 | 0 | 0 | 0 |
| Short-term debt | 6 622 | 5 587 | 5 460 | 1 984 | 6 297 | 1 738 | 3 173 | 524 | 651 | 332 | 300 | 267 | 545 | 732 | 2 079 | 8 077 | 2 346 | 3 013 |
| Total debt | 61 859 | 12 949 | 13 269 | 4 009 | 6 729 | 2 050 | 3 510 | 849 | 964 | 632 | 600 | 567 | 845 | 1 032 | 2 379 | 8 077 | 2 346 | 3 013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØE Chief Executive Officer | Chief Executive Officer | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haukvik As | Company | 8.7% | 8.7% | 2022 |
| Individual | 7.8% | 7.8% | 2022 | |
| Individual | 7.8% | 7.8% | 2022 | |
| Individual | 7.8% | 7.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Eriksen | Chief Executive Officer | 0 companies |
| Torbjørn Haukvik | Chairman | 0 companies |
| Per Stian Grobstok | Board of Directors | 0 companies |