| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | +16% |
| Net profit | NOK -5,2M | -106% |
| Total assets | NOK 75,7M | -8% |
| Equity | NOK 13,6M | -34% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −75 | −120 | −43 | −72 | −158 | −26 | −16 | −21 | −23 | −32 | −40 | −34 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −75 | −120 | −43 | −72 | −158 | −26 | −16 | −21 | −23 | −32 | −40 | −34 |
| Net financials | −22 | 120 | −460 | −478 | 6 913 | 2 294 | −508 | −569 | −595 | −2 543 | −3 216 | −5 186 |
| Profit before tax | −97 | 0 | −502 | −549 | 6 755 | 2 268 | −524 | −591 | −618 | −2 574 | −3 256 | −5 220 |
| Tax | −29 | −0 | −0 | −0 | −0 | −270 | −115 | −130 | −136 | −566 | −716 | −0 |
| Net profit | −68 | 0 | −502 | −549 | 6 755 | 2 538 | −409 | −461 | −482 | −2 008 | −2 540 | −5 220 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 360 | 21 960 | 21 129 | 20 514 | 15 948 | 22 375 | 22 498 | 22 643 | 81 363 | 81 907 | 82 629 | 75 700 |
| Equity | −53 | −53 | 6 944 | 6 395 | 6 396 | 6 667 | 6 258 | 5 798 | 5 315 | 23 307 | 20 768 | 13 614 |
| Long-term debt | 0 | 21 680 | 10 797 | 11 170 | 0 | 10 545 | 13 231 | 13 730 | 72 823 | 58 576 | 61 861 | 62 086 |
| Short-term debt | 18 413 | 333 | 3 388 | 2 949 | 9 552 | 5 163 | 3 009 | 3 115 | 3 225 | 24 | 0 | 0 |
| Total debt | 18 413 | 22 013 | 14 185 | 14 119 | 9 552 | 15 708 | 16 240 | 16 845 | 76 048 | 58 599 | 61 861 | 62 086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Raa Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Raa | Chief Executive Officer | 0 companies |
| Tor Olav Gabrielsen | Board of Directors | 0 companies |
| Kirsten Helen Helgesen | Board of Directors | 0 companies |
| Kjell Arne Eide | Board of Directors | 0 companies |
| Ole-Vidar Skaathun | Chairman | 0 companies |