| Revenue | NOK 4M | +5% |
| EBITDA | NOK -6K | -103% |
| Net profit | NOK -25K | -119% |
| Total assets | NOK 2,2M | -3% |
| Equity | NOK 1,1M | +0% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 319 | 3 448 | 3 389 | 3 510 | 3 369 | 3 805 | 3 822 | 3 747 | 3 829 | 4 025 |
| Staff expenses | −0 | −0 | −809 | −1 002 | −983 | −999 | −1 088 | −1 077 | −1 122 | −1 129 | −1 208 | −1 339 |
| EBITDA | −2 | −12 | −72 | 108 | 63 | 226 | 114 | 366 | 236 | 141 | 199 | −6 |
| Depreciation & amort. | −0 | −0 | −28 | −38 | −38 | −45 | −72 | −43 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −12 | −101 | 70 | 25 | 181 | 42 | 323 | 236 | 141 | 199 | −6 |
| Net financials | 0 | 1 | −21 | −25 | −23 | −19 | −25 | −17 | −12 | −23 | −34 | −25 |
| Profit before tax | −2 | −11 | −122 | 46 | 2 | 162 | 18 | 306 | 225 | 118 | 166 | −31 |
| Tax | −0 | −0 | −33 | 13 | 2 | 39 | 4 | 68 | 50 | 26 | 37 | −6 |
| Net profit | −2 | −11 | −89 | 33 | 1 | 123 | 13 | 239 | 175 | 92 | 129 | −25 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 87 | 1 809 | 1 594 | 1 590 | 1 801 | 1 756 | 1 976 | 2 052 | 2 200 | 2 239 | 2 175 |
| Equity | 83 | 87 | 148 | 180 | 181 | 304 | 357 | 595 | 770 | 940 | 1 147 | 1 149 |
| Long-term debt | 0 | 0 | 1 406 | 1 154 | 1 150 | 1 100 | 1 100 | 980 | 905 | 830 | 640 | 430 |
| Short-term debt | 0 | 0 | 255 | 260 | 258 | 397 | 300 | 401 | 377 | 430 | 452 | 596 |
| Total debt | 0 | 0 | 1 662 | 1 414 | 1 409 | 1 497 | 1 400 | 1 381 | 1 282 | 1 260 | 1 092 | 1 026 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Deputy Member | Deputy Member | 2013 | — | — |
FS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torleif Steiro Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Holst Steiro | Deputy Member | 0 companies |
| Frank Steiro | Deputy Member | 0 companies |
| Ivar Steiro | Chairman | 0 companies |