| Revenue | NOK 2,6M | +33% |
| EBITDA | NOK 1,6M | +74% |
| Net profit | NOK -994K | +28% |
| Total assets | NOK 29,1M | +0% |
| Equity | NOK -652K | -290% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 419 | 2 936 | 2 924 | 3 149 | 5 762 | 7 183 | 1 823 | 1 835 | 1 951 | 2 588 |
| Staff expenses | −0 | −906 | −1 074 | −1 233 | −1 027 | −95 | −24 | −29 | 22 | −0 | −0 |
| EBITDA | −8 | 173 | 883 | 938 | 1 156 | 210 | 58 | 1 187 | 1 923 | 928 | 1 616 |
| Depreciation & amort. | −0 | −0 | −218 | −334 | −536 | −489 | −573 | −601 | −580 | −584 | −584 |
| EBIT | −8 | 173 | 665 | 603 | 621 | −278 | −515 | 587 | 1 343 | 345 | 1 033 |
| Net financials | 0 | 3 | −24 | −105 | −302 | −91 | −275 | −2 923 | −1 373 | −1 734 | −2 027 |
| Profit before tax | −8 | 176 | 641 | 499 | 319 | −370 | −790 | −2 336 | −30 | −1 389 | −994 |
| Tax | −0 | 43 | 154 | 306 | 150 | 72 | 90 | −0 | 14 | −0 | −0 |
| Net profit | −8 | 133 | 487 | 193 | 169 | −441 | −880 | −2 336 | −44 | −1 389 | −994 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 1 029 | 10 700 | 16 523 | 18 072 | 20 122 | 23 773 | 30 533 | 29 941 | 29 166 | 29 062 |
| Equity | 92 | 225 | 710 | 903 | 1 072 | 630 | 553 | −1 224 | −1 268 | 342 | −652 |
| Long-term debt | 0 | 0 | 8 774 | 9 700 | 9 852 | 9 592 | 12 854 | 21 276 | 30 878 | 28 365 | 21 710 |
| Short-term debt | 0 | 805 | 1 216 | 5 920 | 7 149 | 9 900 | 10 366 | 10 481 | 331 | 459 | 8 004 |
| Total debt | 0 | 805 | 9 990 | 15 620 | 17 001 | 19 492 | 23 220 | 31 757 | 31 210 | 28 824 | 29 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2014 | — | — |
VJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anshu Jain | Deputy Member | 0 companies |
| Vineet Jain | Chief Executive Officer | 0 companies |