| Revenue | NOK 3,8M | +7% |
| EBITDA | NOK 388K | +154% |
| Net profit | NOK 177K | +1785% |
| Total assets | NOK 2,1M | +34% |
| Equity | NOK 768K | +30% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 368 | 977 | 1 892 | 1 959 | 2 797 | 2 138 | 2 559 | 3 127 | 3 672 | 3 554 | 3 806 |
| Staff expenses | −0 | −42 | −41 | −239 | −741 | −1 030 | −848 | −1 052 | −1 065 | −741 | −1 024 | −919 |
| EBITDA | 25 | −50 | 4 | 420 | 218 | 41 | 33 | 83 | 182 | 110 | 152 | 388 |
| Depreciation & amort. | −0 | −2 | −3 | −7 | −8 | −26 | −43 | −41 | −50 | −43 | −38 | −39 |
| EBIT | 25 | −52 | 1 | 413 | 210 | 15 | −10 | 43 | 132 | 67 | 114 | 349 |
| Net financials | 0 | −4 | −8 | −2 | −15 | −15 | 0 | −9 | −2 | −32 | −75 | −116 |
| Profit before tax | 25 | −56 | −7 | 411 | 195 | 0 | −10 | 34 | 130 | 35 | 39 | 233 |
| Tax | 7 | −0 | −0 | 89 | 47 | 4 | −0 | 8 | 31 | 19 | 30 | 56 |
| Net profit | 18 | −56 | −7 | 322 | 148 | −4 | −10 | 26 | 99 | 16 | 9 | 177 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 219 | 444 | 649 | 979 | 1 262 | 997 | 1 107 | 1 297 | 1 668 | 1 545 | 2 064 |
| Equity | 48 | −8 | −15 | 307 | 455 | 451 | 442 | 468 | 567 | 582 | 592 | 768 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 4 | 4 | 2 | 0 | 225 | 0 | 0 |
| Short-term debt | 26 | 227 | 460 | 342 | 524 | 807 | 552 | 637 | 731 | 861 | 954 | 1 295 |
| Total debt | 26 | 227 | 460 | 342 | 524 | 811 | 555 | 639 | 731 | 1 086 | 954 | 1 295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
IM Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ronny Gjerden | Chief Executive Officer | 0 companies |
| Inger Marie Gjerden | Deputy Member | 0 companies |