| Revenue | NOK 1,2M | +37% |
| EBITDA | NOK -253K | -229% |
| Net profit | NOK -321K | -554% |
| Total assets | NOK 722K | -18% |
| Equity | NOK 390K | -45% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 14 | 81 | 0 | 441 | 653 | 374 | 1 715 | 803 | 851 | 1 162 |
| Staff expenses | −87 | −0 | −0 | −0 | −1 | −169 | −472 | −1 091 | −544 | −337 | −1 047 |
| EBITDA | 118 | −20 | 19 | −13 | 228 | 103 | −295 | 355 | 1 | 196 | −253 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −43 | −51 | −51 | −51 | −79 | −93 |
| EBIT | 118 | −20 | 19 | −13 | 228 | 60 | −346 | 304 | −50 | 117 | −346 |
| Net financials | −2 | −2 | 0 | −0 | 125 | −94 | 400 | −6 | 1 | −4 | −2 |
| Profit before tax | 116 | −22 | 19 | −13 | 353 | −34 | 55 | 298 | −49 | 113 | −348 |
| Tax | 30 | −0 | −0 | −0 | 50 | 11 | −11 | 38 | −11 | 42 | −26 |
| Net profit | 86 | −22 | 19 | −13 | 303 | −44 | 65 | 260 | −38 | 71 | −321 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 109 | 120 | 96 | 556 | 755 | 818 | 1 419 | 776 | 884 | 722 |
| Equity | 112 | 90 | 109 | 96 | 398 | 354 | 419 | 679 | 640 | 711 | 390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 292 | 239 | 2 | 0 | 26 | 0 |
| Short-term debt | −3 | 19 | 11 | 0 | 158 | 110 | 160 | 738 | 136 | 147 | 332 |
| Total debt | −3 | 19 | 11 | 0 | 158 | 402 | 399 | 740 | 136 | 173 | 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dennis Juel Angell | Chief Executive Officer | 0 companies |