| Revenue | NOK 5M | +13% |
| EBITDA | NOK -5,1M | -166% |
| Net profit | NOK -5,8M | -131% |
| Total assets | NOK 20,6M | -20% |
| Equity | NOK 2,5M | -70% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 400 | 0 | 11 467 | 26 288 | 14 508 | 83 757 | 375 | 13 816 | 54 431 | 83 491 | 232 797 | 57 016 | 60 246 | 18 939 | 4 440 | 5 000 |
| Staff expenses | −1 607 | −1 896 | −6 493 | −6 876 | −5 888 | −6 771 | −7 367 | −8 193 | −6 690 | −6 659 | −5 561 | −2 237 | −1 094 | −1 227 | −871 | 30 |
| EBITDA | 2 539 | −3 491 | −573 | 13 790 | 4 204 | −94 464 | −10 286 | 2 427 | −64 786 | 73 897 | 223 480 | −64 965 | −63 235 | −20 369 | −1 926 | −5 115 |
| Depreciation & amort. | −51 | −97 | −414 | −281 | −76 | −38 | −52 | −52 | −55 | −0 | −123 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 488 | −3 588 | −987 | 13 509 | 4 128 | −94 502 | −10 338 | 2 375 | −64 841 | 73 897 | 223 356 | −64 965 | −63 235 | −20 369 | −1 926 | −5 115 |
| Net financials | −58 909 | 30 952 | 92 | 152 | 308 | 1 153 | −188 | 364 | 44 | −431 | 200 | 43 | 104 | 122 | −582 | −686 |
| Profit before tax | −56 421 | 27 364 | −895 | 13 661 | 4 436 | −93 348 | −10 526 | 2 739 | −64 798 | 73 466 | 223 556 | −64 922 | −63 131 | −20 247 | −2 508 | −5 801 |
| Tax | 39 | 679 | 213 | −337 | −1 038 | 3 921 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −56 460 | 26 685 | −1 108 | 13 998 | 5 474 | −97 270 | −10 526 | 2 739 | −64 798 | 73 466 | 223 556 | −64 922 | −63 131 | −20 247 | −2 508 | −5 801 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 457 592 | 472 414 | 446 106 | 424 596 | 424 029 | 326 623 | 327 258 | 339 626 | 281 706 | 355 242 | 449 612 | 164 003 | 47 555 | 27 541 | 25 679 | 20 552 |
| Equity | 259 162 | 273 846 | 259 722 | 261 720 | 255 194 | 157 924 | 123 117 | 113 702 | 36 904 | 98 510 | 159 066 | 94 143 | 31 013 | 10 766 | 8 258 | 2 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 431 | 198 567 | 186 383 | 162 876 | 168 835 | 168 699 | 204 141 | 225 925 | 244 802 | 256 733 | 290 546 | 69 860 | 16 542 | 16 776 | 17 421 | 18 095 |
| Total debt | 198 431 | 198 567 | 186 383 | 162 876 | 168 835 | 168 699 | 204 141 | 225 925 | 244 802 | 256 733 | 290 546 | 69 860 | 16 542 | 16 776 | 17 421 | 18 095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Deputy Member | Deputy Member | 2010 | — | — |
EK Deputy Member | Deputy Member | 2010 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CE Deputy Member | Deputy Member | 2010 | — | — |
BJ Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Urdia As | Company | 20.0% | 20.0% | 2024 |
Hermus As | Company | 20.0% | 20.0% | 2024 |
Mittas As | Company | 20.0% | 20.0% | 2024 |
Abisco As | Company | 20.0% | 20.0% | 2024 |
Katinas As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Hermine Fossum Sønju | Deputy Member | 0 companies |
| Erle Katina Engelstad | Deputy Member | 0 companies |
| Benedicte Heidenreich Fossum | Chief Executive Officer | 0 companies |
| Cecilie Elise Fossum Webb | Deputy Member | 0 companies |
| Bernt Julius Fossum | Deputy Member | 0 companies |
| Stig Eide Sivertsen | Chairman | 0 companies |
| Tom Oscar Collett | Board of Directors | 0 companies |
| Carl Espen Wollebekk | Board of Directors | 0 companies |
| Anne Birgitte Fossum | Chairman | 0 companies |