| Revenue | NOK 12,5M | +11% |
| EBITDA | NOK 816K | +766% |
| Net profit | NOK 371K | +298% |
| Total assets | NOK 4,8M | +4% |
| Equity | NOK 2,9M | +15% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 772 | 8 232 | 6 538 | 8 772 | 8 210 | 8 449 | 8 233 | 8 348 | 7 561 | 9 325 | 8 529 | 9 378 | 8 551 | 10 405 | 11 713 | 11 319 | 12 514 |
| Staff expenses | −4 332 | −4 162 | −2 954 | −2 783 | −2 994 | −3 425 | −3 595 | −3 854 | −3 556 | −4 156 | −4 367 | −4 046 | −4 230 | −4 044 | −4 798 | −4 819 | −5 843 |
| EBITDA | 3 413 | −583 | −534 | 509 | 490 | −1 | 260 | 14 | −111 | 50 | 194 | 715 | −280 | 1 278 | 670 | 94 | 816 |
| Depreciation & amort. | −12 | −41 | −43 | −45 | −41 | −39 | −45 | −78 | −104 | −94 | −119 | −102 | −107 | −119 | −217 | −313 | −314 |
| EBIT | 3 401 | −624 | −577 | 465 | 449 | −41 | 216 | −65 | −215 | −44 | 75 | 612 | −387 | 1 159 | 453 | −219 | 501 |
| Net financials | 17 | 24 | 4 | −13 | −3 | 8 | 2 | 9 | 5 | 7 | 1 | 7 | 13 | −7 | −15 | −22 | −26 |
| Profit before tax | 3 418 | −600 | −573 | 451 | 446 | −33 | 217 | −56 | −209 | −37 | 77 | 619 | −374 | 1 152 | 438 | −241 | 475 |
| Tax | 982 | −136 | −134 | 151 | 128 | −12 | 67 | −20 | −53 | −9 | 17 | 138 | −70 | 241 | 97 | −53 | 104 |
| Net profit | 2 435 | −463 | −439 | 300 | 318 | −21 | 151 | −36 | −157 | −28 | 60 | 481 | −304 | 911 | 342 | −188 | 371 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 637 | 3 454 | 2 430 | 2 763 | 3 266 | 2 374 | 2 807 | 2 754 | 2 306 | 2 449 | 2 566 | 3 161 | 2 684 | 4 544 | 4 558 | 4 596 | 4 762 |
| Equity | 1 618 | 1 155 | 716 | 1 016 | 1 334 | 1 313 | 1 464 | 1 428 | 1 271 | 1 243 | 1 303 | 1 784 | 1 480 | 2 391 | 2 733 | 2 545 | 2 917 |
| Long-term debt | 573 | 457 | 322 | 266 | 384 | 103 | 119 | 76 | 23 | 14 | 22 | 0 | 0 | 497 | 348 | 325 | 70 |
| Short-term debt | 3 446 | 1 843 | 1 392 | 1 481 | 1 548 | 958 | 1 223 | 1 251 | 1 012 | 1 192 | 1 241 | 1 377 | 1 203 | 1 656 | 1 478 | 1 725 | 1 775 |
| Total debt | 4 018 | 2 299 | 1 714 | 1 747 | 1 932 | 1 060 | 1 343 | 1 327 | 1 035 | 1 206 | 1 263 | 1 377 | 1 203 | 2 153 | 1 825 | 2 050 | 1 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jov Eiendom As | Company | 80.0% | 80.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Westby | Chief Executive Officer | 0 companies |
| Stein Ove Asp | Chief Executive Officer | 0 companies |
| Vidar Sæter | Chairman | 0 companies |
| Ola Sæter | Board of Directors | 0 companies |