| Revenue | NOK 105M | +4% |
| EBITDA | NOK 5,3M | +17% |
| Net profit | NOK 3,9M | +23% |
| Total assets | NOK 32,4M | -24% |
| Equity | NOK 3,2M | +46% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 110 274 | 155 742 | 155 702 | 100 509 | 104 966 |
| Staff expenses | −32 631 | −42 547 | −47 403 | −20 216 | −21 495 |
| EBITDA | 2 803 | 3 450 | 4 825 | 4 476 | 5 258 |
| Depreciation & amort. | −821 | −1 129 | −1 304 | −458 | −296 |
| EBIT | 1 981 | 2 322 | 3 521 | 4 017 | 4 962 |
| Net financials | −80 | −270 | −539 | 15 | −7 |
| Profit before tax | 1 902 | 2 052 | 2 981 | 4 032 | 4 955 |
| Tax | 455 | 502 | 709 | 893 | 1 090 |
| Net profit | 1 447 | 1 551 | 2 272 | 3 139 | 3 865 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32 971 | 40 797 | 40 652 | 42 446 | 32 353 |
| Equity | 2 537 | 4 289 | 6 561 | 2 225 | 3 240 |
| Long-term debt | 1 195 | 1 753 | 2 462 | 1 771 | 94 |
| Short-term debt | 29 240 | 34 755 | 31 629 | 38 450 | 29 019 |
| Total debt | 30 434 | 36 508 | 34 091 | 40 220 | 29 113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
PB Chief Executive Officer | Chief Executive Officer | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 94% | 94% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikal Storflor Johnsen | Chief Executive Officer | 0 companies |
| Petter Berglund | Chief Executive Officer | 0 companies |
| Roger Rimol | Board of Directors | 0 companies |
| Leif Birger Berglund | Chairman | 0 companies |