| Revenue | NOK 6M | +993% |
| EBITDA | NOK -118K | -236% |
| Net profit | NOK -2M | +1% |
| Total assets | NOK 1,6M | +25% |
| Equity | NOK -495K | +90% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 377 | 1 747 | 1 368 | 1 272 | 1 366 | 280 | 300 | 300 | 350 | 550 | 6 012 |
| Staff expenses | −166 | −267 | −13 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −2 925 |
| EBITDA | −2 483 | −1 056 | −598 | −848 | −378 | −311 | 170 | 179 | 224 | 87 | −118 |
| Depreciation & amort. | −425 | −415 | −450 | −422 | −387 | −58 | −41 | −0 | −152 | −183 | −286 |
| EBIT | −2 908 | −1 471 | −1 048 | −1 270 | −764 | −369 | 129 | 179 | 71 | −96 | −404 |
| Net financials | −16 | −72 | −123 | −125 | 153 | 1 229 | −1 549 | −328 | −1 953 | −1 977 | −1 638 |
| Profit before tax | −2 924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 924 | −1 544 | −1 171 | −1 395 | −611 | 860 | −1 420 | −149 | −1 882 | −2 073 | −2 042 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 827 | 4 903 | 4 391 | 3 707 | 4 011 | 5 816 | 3 200 | 4 736 | 2 966 | 1 259 | 1 575 |
| Equity | 4 268 | 2 725 | 1 918 | 523 | −88 | 772 | −648 | −798 | −2 680 | −4 753 | −495 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 559 | 2 178 | 2 473 | 3 184 | 4 100 | 5 044 | 3 848 | 5 534 | 5 646 | 6 011 | 2 070 |
| Total debt | 559 | 2 178 | 2 473 | 3 184 | 4 100 | 5 044 | 3 848 | 5 534 | 5 646 | 6 011 | 2 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kalvehagen As | Company | 33.9% | 33.9% | 2024 |
Jcf As | Company | 33.5% | 33.5% | 2024 |
Barracuda Invest As | Company | 28.1% | 28.1% | 2024 |
| Individual | 3.3% | 3.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Nøstdahl | Chief Executive Officer | 0 companies |
| Nils-Jørgen Mørk | Board of Directors | 0 companies |
| Oskar Lennart Åkesson | Board of Directors | 0 companies |
| Oscar Fredrik Holm | Board of Directors | 0 companies |
| Mårten Wigstøl | Board of Directors | 0 companies |
| Christina Myhre Lystad | Board of Directors | 0 companies |
| Anders Endre Nybø | Chairman | 0 companies |
| Jan Christian Sølve Ohlander Fosseidbråten | Chairman | 0 companies |
| John Gustav Alexander Grippe Bengtsson | Chairman | 0 companies |