| Revenue | NOK 916K | -4% |
| EBITDA | NOK -1,1M | -487% |
| Net profit | NOK -509K | -109% |
| Total assets | NOK 12,4M | -14% |
| Equity | NOK 3,1M | -14% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 284 | 836 | 1 168 | 1 268 | 932 | 883 | 1 441 | 1 363 | 1 594 | 953 | 916 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 50 | −26 | 245 | 519 | 328 | 321 | 408 | 553 | 479 | 479 | 289 | −1 118 |
| Depreciation & amort. | −0 | −5 | −21 | −40 | −48 | −56 | −56 | −39 | −38 | −0 | −0 | −290 |
| EBIT | 50 | −31 | 223 | 478 | 280 | 265 | 352 | 515 | 440 | 479 | 289 | −1 408 |
| Net financials | 0 | 2 987 | −195 | 99 | 1 913 | −6 | −4 | −349 | −334 | −372 | −601 | 567 |
| Profit before tax | 51 | 2 956 | 28 | 577 | 2 193 | 259 | 348 | 165 | 107 | 108 | −312 | −841 |
| Tax | 14 | −0 | 52 | 119 | 94 | 59 | 77 | 36 | 24 | 24 | −69 | −333 |
| Net profit | 36 | 2 956 | −25 | 458 | 2 098 | 200 | 271 | 129 | 83 | 84 | −243 | −509 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 886 | 2 980 | 4 744 | 3 620 | 5 223 | 4 946 | 10 422 | 13 419 | 13 109 | 12 774 | 14 398 | 12 369 |
| Equity | 756 | 2 712 | 2 087 | 2 545 | 4 144 | 4 024 | 3 919 | 4 048 | 3 731 | 3 815 | 3 572 | 3 063 |
| Long-term debt | 0 | 0 | 2 000 | 800 | 800 | 800 | 5 800 | 8 579 | 8 760 | 8 878 | 10 722 | 9 136 |
| Short-term debt | 130 | 268 | 651 | 270 | 279 | 123 | 703 | 793 | 618 | 81 | 104 | 169 |
| Total debt | 130 | 268 | 2 656 | 1 075 | 1 080 | 923 | 6 503 | 9 371 | 9 378 | 8 959 | 10 826 | 9 306 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marcus Ødegaard | Chairman | 0 companies |