| Revenue | NOK 295K | -20% |
| EBITDA | NOK 123K | +29% |
| Net profit | NOK -65K | +44% |
| Total assets | NOK 1,5M | -16% |
| Equity | NOK 1,4M | -4% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 480 | 480 | 480 | 398 | 255 | 80 | 13 | 1 731 | 367 | 368 | 295 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 |
| EBITDA | 363 | 421 | 434 | 225 | 359 | 211 | 26 | −132 | 1 595 | 195 | 95 | 123 |
| Depreciation & amort. | −173 | −173 | −173 | −173 | −173 | −173 | −173 | −173 | −173 | −182 | −187 | −187 |
| EBIT | 189 | 248 | 261 | 52 | 185 | 37 | −148 | −306 | 1 422 | 13 | −93 | −65 |
| Net financials | −166 | −145 | −103 | −97 | −91 | −68 | −29 | −0 | −1 | −1 | −0 | −0 |
| Profit before tax | 23 | 103 | 158 | −45 | 94 | −31 | −177 | −306 | 1 421 | 13 | −93 | −65 |
| Tax | 2 | 28 | 47 | 2 | 38 | 8 | −0 | −0 | 260 | 22 | 24 | −0 |
| Net profit | 21 | 75 | 110 | −47 | 56 | −39 | −177 | −306 | 1 161 | −10 | −117 | −65 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 772 | 3 661 | 3 525 | 3 351 | 3 076 | 2 900 | 2 794 | 2 587 | 2 047 | 1 944 | 1 747 | 1 465 |
| Equity | 749 | 824 | 934 | 887 | 944 | 905 | 727 | 421 | 1 582 | 1 572 | 1 455 | 1 391 |
| Long-term debt | 2 990 | 2 760 | 2 495 | 2 221 | 1 952 | 1 792 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 77 | 96 | 243 | 180 | 203 | 2 066 | 2 166 | 465 | 372 | 292 | 75 |
| Total debt | 3 023 | 2 837 | 2 591 | 2 464 | 2 133 | 1 995 | 2 066 | 2 166 | 465 | 372 | 292 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Oddbjørg Aarseth Pedersen | Deputy Member | 0 companies |
| John Birger Pedersen | Chairman | 0 companies |