| Revenue | NOK 6,7M | +0% |
| EBITDA | NOK 221K | -16% |
| Net profit | NOK 42K | -47% |
| Total assets | NOK 1,6M | -14% |
| Equity | NOK 653K | +7% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 877 | 6 016 | 6 378 | 6 587 | 6 577 | 6 558 | 7 876 | 6 705 | 6 732 |
| Staff expenses | −1 609 | −1 732 | −1 691 | −1 713 | −1 876 | −1 404 | −2 119 | −1 410 | −1 503 |
| EBITDA | −429 | 45 | 105 | 129 | 350 | 471 | 77 | 262 | 221 |
| Depreciation & amort. | −51 | −49 | −49 | −31 | −17 | −25 | −96 | −130 | −132 |
| EBIT | −480 | −4 | 56 | 98 | 334 | 446 | −19 | 132 | 88 |
| Net financials | −1 | −3 | −28 | −21 | −19 | −12 | −34 | −31 | −35 |
| Profit before tax | −481 | −7 | 28 | 76 | 314 | 433 | −53 | 101 | 54 |
| Tax | −0 | −0 | −0 | −0 | −0 | 78 | −12 | 22 | 12 |
| Net profit | −481 | −7 | 28 | 76 | 314 | 356 | −41 | 79 | 42 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 1 082 | 1 238 | 1 032 | 1 301 | 1 865 | 1 822 | 1 897 | 1 624 |
| Equity | −193 | −200 | −172 | −96 | 218 | 574 | 532 | 611 | 653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 27 | 23 | 24 |
| Short-term debt | 1 114 | 1 282 | 1 410 | 1 128 | 1 083 | 1 285 | 1 263 | 1 264 | 948 |
| Total debt | 1 114 | 1 282 | 1 410 | 1 128 | 1 083 | 1 291 | 1 290 | 1 286 | 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I-Pack As | Company | 80.0% | 80.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Atle Andreassen | Chief Executive Officer | 0 companies |
| Jan-Tore Hall | Chief Executive Officer | 0 companies |
| Hilde Margrethe Syversen | Board of Directors | 0 companies |