| Revenue | NOK 28,6M | +4% |
| EBITDA | NOK 1,3M | +124% |
| Net profit | NOK -13,4M | +29% |
| Total assets | NOK 58,9M | +3% |
| Equity | NOK 31,5M | -29% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 96 | 151 | 330 | 278 | 100 | 568 | 3 607 | 120 029 | 49 600 | 27 447 | 28 615 |
| Staff expenses | −0 | −3 | −1 | −0 | −0 | −681 | −1 134 | −898 | −15 480 | −18 907 | −17 695 | −12 790 |
| EBITDA | −21 | −29 | −362 | −293 | −535 | −1 188 | −1 320 | −1 441 | 65 155 | 6 365 | −5 413 | 1 282 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −4 | −9 | −1 665 | −3 528 | −7 745 | −19 009 | −17 473 |
| EBIT | −21 | −29 | −362 | −293 | −535 | −1 191 | −1 328 | −3 105 | 61 626 | −1 380 | −24 422 | −16 192 |
| Net financials | 0 | 3 | −2 | 1 | −8 | −0 | −14 | −18 | −180 | −97 | 228 | −982 |
| Profit before tax | −21 | −26 | −364 | −292 | −543 | −1 192 | −1 342 | −3 124 | 61 446 | −1 477 | −24 194 | −17 173 |
| Tax | −0 | −29 | −34 | −47 | −52 | −0 | −0 | −0 | 10 336 | −315 | −5 323 | −3 769 |
| Net profit | −21 | 3 | −330 | −245 | −491 | −1 192 | −1 342 | −3 124 | 51 110 | −1 162 | −18 871 | −13 404 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 423 | 193 | 115 | 283 | 6 222 | 6 233 | 9 029 | 97 254 | 77 789 | 57 036 | 58 893 |
| Equity | 9 | 387 | 14 | −88 | −32 | 5 070 | 5 728 | 4 604 | 64 774 | 64 183 | 44 277 | 31 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 53 | 3 206 | 53 | 53 | 21 270 |
| Short-term debt | 4 | 36 | 178 | 202 | 314 | 1 151 | 452 | 4 372 | 29 274 | 13 553 | 12 706 | 6 087 |
| Total debt | 4 | 36 | 178 | 202 | 314 | 1 151 | 505 | 4 425 | 32 480 | 13 606 | 12 759 | 27 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Helseboka Holding As | Company | 99.3% | 99.3% | 2024 |
Fürst Holding As | Company | 57.5% | 57.5% | 2022 |
Precuro As | Company | 32.1% | 32.1% | 2022 |
| Individual | 9.4% | 9.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Trondsen | Chief Executive Officer | 0 companies |
| Marius Christensen | Chief Executive Officer | 0 companies |
| Maria Syse-Nybraaten | Board of Directors | 0 companies |
| Lars Halvor Sund Langmoen | Chairman | 0 companies |
| Anders Kristian Stormo | Board of Directors | 0 companies |
| Ivar Andre Simonsen | Chairman | 0 companies |
| Ivar Kroghrud | Chairman | 0 companies |
| Hans Jakob Collett Humlevik | Board of Directors | 0 companies |
| Benedicte Elisabeth Bakke Agerup | Board of Directors | 0 companies |