| Revenue | NOK 6,1M | +0% |
| EBITDA | NOK 2,9M | -4% |
| Net profit | NOK 2,1M | -5% |
| Total assets | NOK 8M | +40% |
| Equity | NOK 6,6M | +48% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 114 | 695 | 1 555 | 1 942 | 2 556 | 3 311 | 4 153 | 4 602 | 5 287 | 6 054 | 6 079 |
| Staff expenses | −0 | −1 253 | −233 | −718 | −782 | −1 509 | −2 139 | −1 677 | −1 360 | −1 792 | −1 905 | −1 922 |
| EBITDA | −15 | −1 587 | −73 | −8 | 255 | 379 | 270 | 1 338 | 1 877 | 1 758 | 3 049 | 2 919 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −36 | −56 | −115 | −93 | −171 | −187 | −187 |
| EBIT | −15 | −1 587 | −73 | −8 | 255 | 343 | 214 | 1 222 | 1 784 | 1 587 | 2 862 | 2 732 |
| Net financials | 0 | −7 | −3 | −1 | −6 | −62 | −57 | −67 | −8 | −35 | 8 | −6 |
| Profit before tax | −15 | −1 594 | −76 | −9 | 249 | 280 | 158 | 1 155 | 1 777 | 1 552 | 2 870 | 2 725 |
| Tax | −0 | −0 | −418 | 15 | 76 | 77 | 36 | 254 | 392 | 342 | 632 | 600 |
| Net profit | −15 | −1 594 | 342 | −24 | 173 | 203 | 122 | 901 | 1 385 | 1 211 | 2 239 | 2 126 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 277 | 689 | 645 | 882 | 1 177 | 1 390 | 2 716 | 2 859 | 3 142 | 5 726 | 8 018 |
| Equity | 9 | −1 084 | −742 | −766 | −593 | −390 | −268 | 633 | 1 018 | 2 229 | 4 468 | 6 593 |
| Long-term debt | 6 | 1 120 | 1 223 | 1 223 | 1 223 | 1 218 | 1 218 | 1 218 | 0 | 0 | 0 | 0 |
| Short-term debt | −0 | 241 | 208 | 188 | 251 | 349 | 440 | 865 | 1 841 | 913 | 1 259 | 1 425 |
| Total debt | 6 | 1 361 | 1 431 | 1 411 | 1 474 | 1 566 | 1 658 | 2 083 | 1 841 | 913 | 1 259 | 1 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nexthop As | Company | 68.5% | 68.5% | 2024 |
Nexthop Holding As | Company | 31.5% | 31.5% | 2024 |
Aicondi As | Company | 23.5% | 23.5% | 2022 |
Forselv Holding As | Company | 8.0% | 8.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Bremer Stenstad | Chief Executive Officer | 0 companies |
| Rune Stokvik Nilssen | Chairman | 0 companies |