| Revenue | NOK 4,2M | -28% |
| EBITDA | NOK -263K | -85% |
| Net profit | NOK -435K | -102% |
| Total assets | NOK 1,9M | -25% |
| Equity | NOK 195K | -69% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 903 | 11 376 | 12 699 | 9 082 | 8 774 | 6 627 | 8 100 | 12 291 | 13 750 | 5 856 | 4 228 |
| Staff expenses | −0 | −284 | −480 | −576 | −567 | −596 | −603 | −713 | −846 | −908 | −813 | −577 |
| EBITDA | −17 | 469 | 6 | 82 | 55 | 445 | −202 | 173 | 837 | 340 | −142 | −263 |
| Depreciation & amort. | −0 | −9 | −35 | −0 | −0 | −1 | −11 | −17 | −17 | −23 | −60 | −65 |
| EBIT | −17 | 460 | −29 | 82 | 55 | 445 | −212 | 156 | 821 | 318 | −202 | −328 |
| Net financials | 0 | −5 | −19 | −70 | −79 | −183 | −99 | −116 | −82 | −30 | −74 | −61 |
| Profit before tax | −17 | 455 | −48 | 13 | −24 | 261 | −312 | 40 | 738 | 288 | −276 | −389 |
| Tax | −5 | 123 | −10 | 3 | −6 | 60 | −68 | 9 | 162 | 63 | −61 | 46 |
| Net profit | −13 | 332 | −38 | 9 | −19 | 201 | −244 | 31 | 576 | 225 | −215 | −435 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 1 046 | 2 100 | 1 377 | 1 794 | 2 040 | 1 685 | 1 335 | 2 199 | 3 050 | 2 477 | 1 851 |
| Equity | 8 | 340 | 302 | 132 | 36 | 237 | 13 | 44 | 620 | 845 | 630 | 195 |
| Long-term debt | 0 | 112 | 447 | 184 | 751 | 970 | 907 | 343 | 139 | 925 | 1 311 | 1 218 |
| Short-term debt | 204 | 593 | 1 350 | 1 062 | 1 007 | 833 | 765 | 948 | 1 439 | 1 280 | 536 | 437 |
| Total debt | 204 | 705 | 1 798 | 1 246 | 1 758 | 1 803 | 1 672 | 1 290 | 1 579 | 2 205 | 1 847 | 1 656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EM Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Grefsrud | Chief Executive Officer | 0 companies |
| Ellen Marie Gulbrandsen Grefsrud | Deputy Member | 0 companies |