| Revenue | NOK 12K | -78% |
| EBITDA | NOK -705K | -2% |
| Net profit | NOK -710K | +12% |
| Total assets | NOK 883K | -23% |
| Equity | NOK -1,5M | +58% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 5 | 0 | 55 | 12 |
| Staff expenses | −11 | −0 | −0 | −0 | −0 |
| EBITDA | −2 426 | −889 | −1 213 | −693 | −705 |
| Depreciation & amort. | −200 | −200 | −200 | −117 | −0 |
| EBIT | −2 626 | −1 089 | −1 413 | −810 | −705 |
| Net financials | 17 | −0 | −1 | 0 | −5 |
| Profit before tax | −2 608 | −1 089 | −1 414 | −810 | −710 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 608 | −1 089 | −1 414 | −810 | −710 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1 499 | 634 | 591 | 1 142 | 883 |
| Equity | −244 | −1 143 | −2 556 | −3 556 | −1 476 |
| Long-term debt | 1 700 | 1 700 | 1 700 | 1 700 | 1 700 |
| Short-term debt | 43 | 77 | 1 448 | 2 999 | 660 |
| Total debt | 1 743 | 1 777 | 3 148 | 4 699 | 2 360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GH Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.32% | 33.32% | 2022 | |
| Company | 31.12% | 31.12% | 2022 | |
| Company | 21.21% | 21.21% | 2022 | |
| Individual | 10.05% | 10.05% | 2022 | |
| Individual | 1.87% | 1.87% | 2022 | |
| Individual | 1.31% | 1.31% | 2022 | |
| Individual | 1.12% | 1.12% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Bakke Eriksen | Chief Executive Officer | 0 companies |
| Gisle Hegstad | Chief Executive Officer | 0 companies |
| Daniel Haugstvedt | Board of Directors | 0 companies |
| Bjørn Ivar Danielsen | Board of Directors | 0 companies |
| Arne Rørå | Board of Directors | 0 companies |
| Odd Ingar Skaug | Board of Directors | 0 companies |
| Arne Myhrvold | Board of Directors | 0 companies |