| Revenue | NOK 3,7M | -46% |
| EBITDA | NOK -3,4M | +35% |
| Net profit | NOK -8M | +2% |
| Total assets | NOK 62,7M | +83% |
| Equity | NOK 5M | +11% |
| Employees | 18 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 276 | 534 | 1 293 | 328 | 1 305 | 931 | 3 060 | 3 265 | 2 004 | 6 825 | 3 669 |
| Staff expenses | −0 | −0 | −302 | −669 | −168 | −1 149 | −1 044 | −1 882 | −1 895 | −1 761 | −6 107 | −2 791 |
| EBITDA | 6 | 80 | 49 | 164 | −70 | −145 | −578 | 132 | 451 | −91 | −5 241 | −3 395 |
| Depreciation & amort. | −11 | −47 | −13 | −13 | −41 | −101 | −57 | −57 | −203 | −995 | −1 924 | −2 641 |
| EBIT | −5 | 33 | 36 | 151 | −110 | −246 | −635 | 75 | 248 | −1 086 | −7 165 | −6 035 |
| Net financials | −2 | −7 | −0 | 0 | 1 | −29 | −76 | −85 | −71 | −334 | −992 | −1 928 |
| Profit before tax | −7 | 27 | 36 | 152 | −109 | −275 | −711 | −9 | 177 | −1 420 | −8 157 | −7 964 |
| Tax | −0 | 5 | 9 | 42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | 21 | 27 | 110 | −109 | −275 | −711 | −9 | 177 | −1 420 | −8 157 | −7 964 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 683 | 327 | 560 | 1 155 | 1 129 | 3 040 | 7 373 | 7 038 | 24 081 | 34 316 | 62 747 |
| Equity | 73 | 94 | 121 | 231 | 612 | 336 | 428 | 3 081 | 3 737 | 10 672 | 4 529 | 5 021 |
| Long-term debt | 382 | 498 | 64 | 62 | 63 | 481 | 2 199 | 1 717 | 1 846 | 8 486 | 7 654 | 17 186 |
| Short-term debt | 65 | 91 | 142 | 267 | 480 | 312 | 413 | 2 575 | 1 455 | 4 923 | 15 336 | 17 576 |
| Total debt | 448 | 589 | 206 | 329 | 543 | 793 | 2 612 | 4 291 | 3 301 | 13 409 | 22 990 | 34 762 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Niprox Technology As | Company | 57.7% | 57.7% | 2024 |
| Individual | 11.9% | 11.9% | 2024 | |
| Individual | 9.0% | 9.0% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
Semi As | Company | 2.4% | 2.4% | 2024 |
Skibs As Anod | Company | 2.0% | 2.0% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Lelu Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Margareta Käll | Board of Directors | 0 companies |
| Gilad Zvi Domb | Board of Directors | 0 companies |
| Hilde Landsem | Board of Directors | 0 companies |
| Inge Noralv Ellingsund | Board of Directors | 0 companies |
| Mirjam Johanna Maria Terhorst | Board of Directors | 0 companies |
| Raymond Carlsen | Chairman | 0 companies |
| Stefan Mård | Board of Directors | 0 companies |
| Kjartan Olav Strand | Board of Directors | 0 companies |
| Trude Haugsvær Verling | Board of Directors | 0 companies |